[APFT] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[APFT] APFT BERHAD
Announcement Date
27-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -2.09%
YoY- -160.9%
Quarter Report
Latest QR
Upcoming QR
APFT's Result
APFT's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Revenue 46,340 72,325 19,557 25,214 19,365 22.76%
PBT -36,601 -3,816 -9,281 1,667 1,606 -
Tax 481 -1,957 -3,953 -2,645 0 -
NP -36,120 -5,773 -13,234 -978 1,606 -
-
NP to SH -34,535 -8,021 -13,234 -978 1,606 -
-
Tax Rate - - - 158.67% 0.00% -
Total Cost 82,460 78,098 32,791 26,192 17,759 43.45%
-
Net Worth 35,787 41,599 20,432 35,561 37,885 -1.33%
Dividend
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Net Worth 35,787 41,599 20,432 35,561 37,885 -1.33%
NOSH 357,871 260,000 157,171 154,615 157,857 21.21%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
NP Margin -77.95% -7.98% -67.67% -3.88% 8.29% -
ROE -96.50% -19.28% -64.77% -2.75% 4.24% -
Per Share
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 12.95 27.82 12.44 16.31 12.27 1.27%
EPS -9.65 -3.09 -8.42 -0.63 1.02 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.16 0.13 0.23 0.24 -18.59%
Adjusted Per Share Value based on latest NOSH - 154,615
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
RPS 3.45 5.39 1.46 1.88 1.44 22.79%
EPS -2.57 -0.60 -0.99 -0.07 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0267 0.031 0.0152 0.0265 0.0282 -1.27%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 30/09/15 30/09/14 30/09/13 29/06/12 30/06/11 -
Price 0.205 0.175 0.29 0.63 0.87 -
P/RPS 1.58 0.63 2.33 3.86 7.09 -29.73%
P/EPS -2.12 -5.67 -3.44 -99.60 85.51 -
EY -47.07 -17.63 -29.03 -1.00 1.17 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 1.09 2.23 2.74 3.63 -12.56%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/06/12 30/06/11 CAGR
Date 30/11/15 - 29/11/13 27/08/12 - -
Price 0.235 0.00 0.31 0.56 0.00 -
P/RPS 1.81 0.00 2.49 3.43 0.00 -
P/EPS -2.44 0.00 -3.68 -88.53 0.00 -
EY -41.06 0.00 -27.16 -1.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 0.00 2.38 2.43 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment