[FLBHD] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[FLBHD] FOCUS LUMBER BERHAD
Announcement Date
21-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -37.99%
YoY- -69.29%
Quarter Report
Latest QR
Upcoming QR
FLBHD's Result
FLBHD's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 37,845 63,053 25,614 30,923 42,802 33,929 37,362 0.21%
PBT -3,970 15,021 1,059 4,107 11,431 3,262 5,677 -
Tax 1,940 -3,807 251 -1,229 -2,059 54 -585 -
NP -2,030 11,214 1,310 2,878 9,372 3,316 5,092 -
-
NP to SH -2,030 11,214 1,310 2,878 9,372 3,316 5,092 -
-
Tax Rate - 25.34% -23.70% 29.92% 18.01% -1.66% 10.30% -
Total Cost 39,875 51,839 24,304 28,045 33,430 30,613 32,270 3.58%
-
Net Worth 174,514 184,834 170,279 157,895 146,543 141,384 126,936 5.44%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - 5,160 - - -
Div Payout % - - - - 55.06% - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 174,514 184,834 170,279 157,895 146,543 141,384 126,936 5.44%
NOSH 106,744 103,259 103,200 103,200 103,200 103,200 103,200 0.56%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -5.36% 17.79% 5.11% 9.31% 21.90% 9.77% 13.63% -
ROE -1.16% 6.07% 0.77% 1.82% 6.40% 2.35% 4.01% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 37.08 61.06 24.82 29.96 41.47 32.88 36.20 0.40%
EPS -1.99 10.86 1.27 2.79 9.08 3.21 4.93 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.71 1.79 1.65 1.53 1.42 1.37 1.23 5.64%
Adjusted Per Share Value based on latest NOSH - 103,200
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 16.42 27.36 11.12 13.42 18.58 14.72 16.21 0.21%
EPS -0.88 4.87 0.57 1.25 4.07 1.44 2.21 -
DPS 0.00 0.00 0.00 0.00 2.24 0.00 0.00 -
NAPS 0.7574 0.8022 0.739 0.6853 0.636 0.6136 0.5509 5.44%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.08 1.39 1.50 1.53 1.92 1.30 0.735 -
P/RPS 2.91 2.28 6.04 5.11 4.63 3.95 2.03 6.18%
P/EPS -54.30 12.80 118.17 54.86 21.14 40.46 14.90 -
EY -1.84 7.81 0.85 1.82 4.73 2.47 6.71 -
DY 0.00 0.00 0.00 0.00 2.60 0.00 0.00 -
P/NAPS 0.63 0.78 0.91 1.00 1.35 0.95 0.60 0.81%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 19/11/19 29/11/18 21/11/17 21/11/16 17/11/15 27/11/14 25/11/13 -
Price 1.06 1.60 1.46 1.69 2.45 1.15 1.04 -
P/RPS 2.86 2.62 5.88 5.64 5.91 3.50 2.87 -0.05%
P/EPS -53.29 14.73 115.02 60.60 26.98 35.79 21.08 -
EY -1.88 6.79 0.87 1.65 3.71 2.79 4.74 -
DY 0.00 0.00 0.00 0.00 2.04 0.00 0.00 -
P/NAPS 0.62 0.89 0.88 1.10 1.73 0.84 0.85 -5.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment