[ECONBHD] YoY TTM Result on 31-Mar-2017 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 5.68%
YoY- 24.79%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 548,957 679,021 693,793 552,586 437,533 424,986 87,596 35.74%
PBT 58,465 30,107 116,126 108,391 84,147 55,312 7,596 40.47%
Tax -16,479 -8,304 -27,630 -29,893 -21,245 -16,259 -2,109 40.82%
NP 41,986 21,803 88,496 78,498 62,902 39,053 5,487 40.33%
-
NP to SH 41,986 21,803 88,496 78,498 62,902 39,053 5,487 40.33%
-
Tax Rate 28.19% 27.58% 23.79% 27.58% 25.25% 29.40% 27.76% -
Total Cost 506,971 657,218 605,297 474,088 374,631 385,933 82,109 35.40%
-
Net Worth 401,250 374,500 361,125 0 246,389 192,476 111,524 23.76%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 6,687 - 21,400 24,092 13,390 13,362 - -
Div Payout % 15.93% - 24.18% 30.69% 21.29% 34.22% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 401,250 374,500 361,125 0 246,389 192,476 111,524 23.76%
NOSH 1,337,500 1,337,500 1,337,500 535,254 535,628 534,658 446,097 20.06%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 7.65% 3.21% 12.76% 14.21% 14.38% 9.19% 6.26% -
ROE 10.46% 5.82% 24.51% 0.00% 25.53% 20.29% 4.92% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 41.04 50.77 51.87 103.24 81.69 79.49 19.64 13.05%
EPS 3.14 1.63 6.62 14.67 11.74 7.30 1.23 16.88%
DPS 0.50 0.00 1.60 4.50 2.50 2.50 0.00 -
NAPS 0.30 0.28 0.27 0.00 0.46 0.36 0.25 3.08%
Adjusted Per Share Value based on latest NOSH - 535,254
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 38.73 47.90 48.94 38.98 30.87 29.98 6.18 35.74%
EPS 2.96 1.54 6.24 5.54 4.44 2.76 0.39 40.14%
DPS 0.47 0.00 1.51 1.70 0.94 0.94 0.00 -
NAPS 0.2831 0.2642 0.2548 0.00 0.1738 0.1358 0.0787 23.75%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 - -
Price 0.405 0.505 0.985 2.24 1.22 0.985 0.00 -
P/RPS 0.99 0.99 1.90 2.17 1.49 1.24 0.00 -
P/EPS 12.90 30.98 14.89 15.27 10.39 13.49 0.00 -
EY 7.75 3.23 6.72 6.55 9.63 7.42 0.00 -
DY 1.23 0.00 1.62 2.01 2.05 2.54 0.00 -
P/NAPS 1.35 1.80 3.65 0.00 2.65 2.74 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/05/20 27/05/19 23/05/18 26/05/17 25/05/16 19/05/15 - -
Price 0.59 0.60 0.665 2.46 1.29 1.16 0.00 -
P/RPS 1.44 1.18 1.28 2.38 1.58 1.46 0.00 -
P/EPS 18.79 36.81 10.05 16.77 10.98 15.88 0.00 -
EY 5.32 2.72 9.95 5.96 9.10 6.30 0.00 -
DY 0.85 0.00 2.41 1.83 1.94 2.15 0.00 -
P/NAPS 1.97 2.14 2.46 0.00 2.80 3.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment