[ECONBHD] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 58.47%
YoY- 22.37%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 331,070 168,899 581,910 424,233 261,953 114,080 462,061 -19.87%
PBT 59,498 29,129 111,620 83,159 51,150 22,047 91,542 -24.90%
Tax -15,575 -7,937 -30,850 -23,245 -13,342 -5,602 -23,998 -24.97%
NP 43,923 21,192 80,770 59,914 37,808 16,445 67,544 -24.88%
-
NP to SH 43,923 21,192 80,770 59,914 37,808 16,445 67,544 -24.88%
-
Tax Rate 26.18% 27.25% 27.64% 27.95% 26.08% 25.41% 26.22% -
Total Cost 287,147 147,707 501,140 364,319 224,145 97,635 394,517 -19.03%
-
Net Worth 334,375 326,350 304,893 299,570 278,078 262,477 246,150 22.58%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 20,062 8,025 24,070 24,072 8,021 8,035 18,728 4.68%
Div Payout % 45.68% 37.87% 29.80% 40.18% 21.22% 48.86% 27.73% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 334,375 326,350 304,893 299,570 278,078 262,477 246,150 22.58%
NOSH 1,337,500 535,000 534,900 534,946 534,766 535,667 535,109 83.86%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 13.27% 12.55% 13.88% 14.12% 14.43% 14.42% 14.62% -
ROE 13.14% 6.49% 26.49% 20.00% 13.60% 6.27% 27.44% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 24.75 31.57 108.79 79.30 48.98 21.30 86.35 -56.42%
EPS 3.28 3.96 15.10 11.20 7.07 3.07 12.63 -59.19%
DPS 1.50 1.50 4.50 4.50 1.50 1.50 3.50 -43.06%
NAPS 0.25 0.61 0.57 0.56 0.52 0.49 0.46 -33.32%
Adjusted Per Share Value based on latest NOSH - 535,254
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 23.36 11.92 41.05 29.93 18.48 8.05 32.60 -19.87%
EPS 3.10 1.50 5.70 4.23 2.67 1.16 4.77 -24.91%
DPS 1.42 0.57 1.70 1.70 0.57 0.57 1.32 4.97%
NAPS 0.2359 0.2302 0.2151 0.2113 0.1962 0.1852 0.1737 22.56%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.21 3.05 2.50 2.24 1.83 1.69 1.32 -
P/RPS 4.89 9.66 2.30 2.82 3.74 7.94 1.53 116.51%
P/EPS 36.85 77.00 16.56 20.00 25.88 55.05 10.46 130.99%
EY 2.71 1.30 6.04 5.00 3.86 1.82 9.56 -56.74%
DY 1.24 0.49 1.80 2.01 0.82 0.89 2.65 -39.64%
P/NAPS 4.84 5.00 4.39 4.00 3.52 3.45 2.87 41.54%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 22/11/17 23/08/17 26/05/17 22/02/17 23/11/16 25/08/16 -
Price 1.23 2.94 3.00 2.46 2.01 1.86 1.45 -
P/RPS 4.97 9.31 2.76 3.10 4.10 8.73 1.68 105.67%
P/EPS 37.45 74.22 19.87 21.96 28.43 60.59 11.49 119.35%
EY 2.67 1.35 5.03 4.55 3.52 1.65 8.71 -54.43%
DY 1.22 0.51 1.50 1.83 0.75 0.81 2.41 -36.40%
P/NAPS 4.92 4.82 5.26 4.39 3.87 3.80 3.15 34.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment