[BIMB] YoY Quarter Result on 30-Jun-2000 [#4]

Announcement Date
20-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- -122.53%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 122,955 71,971 52,584 91,801 0 -100.00%
PBT 63,206 23,230 17,112 17,900 0 -100.00%
Tax -28,828 -23,230 -17,112 -17,900 0 -100.00%
NP 34,378 0 0 0 0 -100.00%
-
NP to SH 34,378 -2,343 -8,268 -6,105 0 -100.00%
-
Tax Rate 45.61% 100.00% 100.00% 100.00% - -
Total Cost 88,577 71,971 52,584 91,801 0 -100.00%
-
Net Worth 1,530,411 1,433,692 1,407,119 1,383,426 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 47,825 20,082 17,448 16,130 - -100.00%
Div Payout % 139.12% 0.00% 0.00% 0.00% - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,530,411 1,433,692 1,407,119 1,383,426 0 -100.00%
NOSH 562,651 557,857 562,847 560,091 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 27.96% 0.00% 0.00% 0.00% 0.00% -
ROE 2.25% -0.16% -0.59% -0.44% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 21.85 12.90 9.34 16.39 0.00 -100.00%
EPS 6.11 -0.42 -1.47 -1.09 0.00 -100.00%
DPS 8.50 3.60 3.10 2.88 0.00 -100.00%
NAPS 2.72 2.57 2.50 2.47 2.41 -0.12%
Adjusted Per Share Value based on latest NOSH - 560,091
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 5.42 3.18 2.32 4.05 0.00 -100.00%
EPS 1.52 -0.10 -0.36 -0.27 0.00 -100.00%
DPS 2.11 0.89 0.77 0.71 0.00 -100.00%
NAPS 0.6752 0.6326 0.6208 0.6104 2.41 1.33%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.58 1.30 1.49 2.02 0.00 -
P/RPS 7.23 10.08 15.95 12.32 0.00 -100.00%
P/EPS 25.86 -309.52 -101.43 -185.32 0.00 -100.00%
EY 3.87 -0.32 -0.99 -0.54 0.00 -100.00%
DY 5.38 2.77 2.08 1.43 0.00 -100.00%
P/NAPS 0.58 0.51 0.60 0.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 16/09/02 06/09/01 20/10/00 - -
Price 1.60 1.45 1.79 1.75 0.00 -
P/RPS 7.32 11.24 19.16 10.68 0.00 -100.00%
P/EPS 26.19 -345.24 -121.86 -160.55 0.00 -100.00%
EY 3.82 -0.29 -0.82 -0.62 0.00 -100.00%
DY 5.31 2.48 1.73 1.65 0.00 -100.00%
P/NAPS 0.59 0.56 0.72 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment