[DOLPHIN] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[DOLPHIN] DOLPHIN INTERNATIONAL BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -211.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DOLPHIN's Result
DOLPHIN's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,479 2,120 8,525 13,468 0 -
PBT -2,414 -2,490 -689 -3,250 0 -
Tax 0 -12 184 -226 0 -
NP -2,414 -2,502 -505 -3,476 0 -
-
NP to SH -2,408 -2,486 -499 -3,470 0 -
-
Tax Rate - - - - - -
Total Cost 3,893 4,622 9,030 16,944 0 -
-
Net Worth 21,489 7,546,785 8,505,681 67,899 0 -
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 21,489 7,546,785 8,505,681 67,899 0 -
NOSH 244,200 221,964 226,818 187,567 0 -
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -163.22% -118.02% -5.92% -25.81% 0.00% -
ROE -11.21% -0.03% -0.01% -5.11% 0.00% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.61 0.96 3.76 7.18 0.00 -
EPS -0.99 -1.12 -0.22 -1.85 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.088 34.00 37.50 0.362 0.00 -
Adjusted Per Share Value based on latest NOSH - 187,567
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.11 1.58 6.37 10.07 0.00 -
EPS -1.80 -1.86 -0.37 -2.59 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1606 56.4083 63.5755 0.5075 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 - -
Price 0.11 0.175 0.58 0.83 0.00 -
P/RPS 18.16 18.32 15.43 11.56 0.00 -
P/EPS -11.16 -15.62 -263.64 -44.86 0.00 -
EY -8.96 -6.40 -0.38 -2.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.01 0.02 2.29 0.00 -
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 - -
Price 0.11 0.19 0.48 0.695 0.00 -
P/RPS 18.16 19.89 12.77 9.68 0.00 -
P/EPS -11.16 -16.96 -218.18 -37.57 0.00 -
EY -8.96 -5.89 -0.46 -2.66 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.01 0.01 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment