[OASIS] QoQ Quarter Result on 30-Jun-2015 [#2]

Stock
[OASIS] OASIS HARVEST CORPORATION BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -211.68%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OASIS's Result
OASIS's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 11,415 26,276 19,156 13,468 10,618 0 0 -
PBT 206 3,153 1,664 -3,250 3,518 0 0 -
Tax -189 -710 -853 -226 -404 0 0 -
NP 17 2,443 811 -3,476 3,114 0 0 -
-
NP to SH 5 2,431 824 -3,470 3,107 0 0 -
-
Tax Rate 91.75% 22.52% 51.26% - 11.48% - - -
Total Cost 11,398 23,833 18,345 16,944 7,504 0 0 -
-
Net Worth 83,316 83,316 81,731 67,899 3,648 0 0 -
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 83,316 83,316 81,731 67,899 3,648 0 0 -
NOSH 220,999 220,999 222,702 187,567 11,845 0 0 -
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 0.15% 9.30% 4.23% -25.81% 29.33% 0.00% 0.00% -
ROE 0.01% 2.92% 1.01% -5.11% 85.16% 0.00% 0.00% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 5.17 11.89 8.60 7.18 89.64 0.00 0.00 -
EPS 0.00 1.10 0.37 -1.85 26.23 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.377 0.377 0.367 0.362 0.308 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 187,567
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 7.71 17.75 12.94 9.10 7.17 0.00 0.00 -
EPS 0.00 1.64 0.56 -2.34 2.10 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5628 0.5628 0.552 0.4586 0.0246 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 - - - -
Price 0.745 0.78 0.795 0.83 0.00 0.00 0.00 -
P/RPS 14.42 6.56 9.24 11.56 0.00 0.00 0.00 -
P/EPS 32,929.00 70.91 214.86 -44.86 0.00 0.00 0.00 -
EY 0.00 1.41 0.47 -2.23 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 2.07 2.17 2.29 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 27/11/15 28/08/15 05/06/15 - - -
Price 0.64 0.725 0.78 0.695 0.00 0.00 0.00 -
P/RPS 12.39 6.10 9.07 9.68 0.00 0.00 0.00 -
P/EPS 28,288.00 65.91 210.81 -37.57 0.00 0.00 0.00 -
EY 0.00 1.52 0.47 -2.66 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.92 2.13 1.92 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment