[DAIMAN] YoY Quarter Result on 31-Dec-2017 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 94.1%
YoY- 143.38%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 37,857 41,400 48,048 36,072 47,506 40,576 46,285 -3.29%
PBT 3,884 18,827 9,096 4,016 6,728 11,292 15,422 -20.52%
Tax -1,572 -1,861 -2,125 -1,957 -2,708 -3,620 -3,848 -13.85%
NP 2,312 16,966 6,971 2,059 4,020 7,672 11,574 -23.53%
-
NP to SH 2,312 16,966 6,971 2,059 4,020 7,672 11,574 -23.53%
-
Tax Rate 40.47% 9.88% 23.36% 48.73% 40.25% 32.06% 24.95% -
Total Cost 35,545 24,434 41,077 34,013 43,486 32,904 34,711 0.39%
-
Net Worth 1,189,737 1,166,585 1,143,433 1,090,429 1,075,507 1,055,953 995,364 3.01%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 1,189,737 1,166,585 1,143,433 1,090,429 1,075,507 1,055,953 995,364 3.01%
NOSH 210,181 212,191 212,191 210,102 210,471 210,769 210,436 -0.02%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 6.11% 40.98% 14.51% 5.71% 8.46% 18.91% 25.01% -
ROE 0.19% 1.45% 0.61% 0.19% 0.37% 0.73% 1.16% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 17.98 19.66 22.82 17.17 22.57 19.25 21.99 -3.29%
EPS 1.10 8.06 3.31 0.98 1.91 3.64 5.50 -23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.65 5.54 5.43 5.19 5.11 5.01 4.73 3.00%
Adjusted Per Share Value based on latest NOSH - 212,191
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 18.01 19.70 22.86 17.16 22.60 19.31 22.02 -3.29%
EPS 1.10 8.07 3.32 0.98 1.91 3.65 5.51 -23.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.6605 5.5504 5.4402 5.188 5.117 5.024 4.7357 3.01%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 2.95 2.23 2.16 2.18 2.65 3.09 1.81 -
P/RPS 16.41 11.34 9.47 12.70 11.74 16.05 8.23 12.18%
P/EPS 268.68 27.68 65.25 222.45 138.74 84.89 32.91 41.87%
EY 0.37 3.61 1.53 0.45 0.72 1.18 3.04 -29.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.40 0.40 0.42 0.52 0.62 0.38 5.36%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 22/02/18 23/02/17 25/02/16 26/02/15 25/02/14 22/02/13 -
Price 2.99 2.17 2.22 2.15 2.65 2.98 1.82 -
P/RPS 16.63 11.04 9.73 12.52 11.74 15.48 8.27 12.34%
P/EPS 272.32 26.93 67.06 219.39 138.74 81.87 33.09 42.06%
EY 0.37 3.71 1.49 0.46 0.72 1.22 3.02 -29.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.39 0.41 0.41 0.52 0.59 0.38 5.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment