[DAIMAN] QoQ Quarter Result on 31-Dec-2017 [#2]

Stock
[DAIMAN] DAIMAN DEVELOPMENT BHD
Announcement Date
22-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 94.1%
YoY- 143.38%
Quarter Report
Latest QR
Upcoming QR
DAIMAN's Result
DAIMAN's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 34,341 34,376 41,605 41,400 54,514 53,671 38,857 -7.89%
PBT 3,081 11,085 3,664 18,827 12,065 8,303 4,186 -18.46%
Tax -981 2,812 -2,196 -1,861 -3,324 -6,207 -843 10.62%
NP 2,100 13,897 1,468 16,966 8,741 2,096 3,343 -26.63%
-
NP to SH 2,100 13,897 1,468 16,966 8,741 2,096 3,343 -26.63%
-
Tax Rate 31.84% -25.37% 59.93% 9.88% 27.55% 74.76% 20.14% -
Total Cost 32,241 20,479 40,137 24,434 45,773 51,575 35,514 -6.23%
-
Net Worth 1,187,631 1,183,425 1,166,579 1,166,585 1,166,585 1,158,168 1,145,533 2.43%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - 10,528 - - - 11,581 - -
Div Payout % - 75.76% - - - 552.56% - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 1,187,631 1,183,425 1,166,579 1,166,585 1,166,585 1,158,168 1,145,533 2.43%
NOSH 212,191 212,191 212,191 212,191 212,191 212,191 212,191 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 6.12% 40.43% 3.53% 40.98% 16.03% 3.91% 8.60% -
ROE 0.18% 1.17% 0.13% 1.45% 0.75% 0.18% 0.29% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.31 16.32 19.76 19.66 25.89 25.49 18.45 -7.88%
EPS 1.00 6.60 0.70 8.06 4.15 1.00 1.59 -26.57%
DPS 0.00 5.00 0.00 0.00 0.00 5.50 0.00 -
NAPS 5.64 5.62 5.54 5.54 5.54 5.50 5.44 2.43%
Adjusted Per Share Value based on latest NOSH - 212,191
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 16.34 16.36 19.79 19.70 25.94 25.54 18.49 -7.90%
EPS 1.00 6.61 0.70 8.07 4.16 1.00 1.59 -26.57%
DPS 0.00 5.01 0.00 0.00 0.00 5.51 0.00 -
NAPS 5.6505 5.6305 5.5503 5.5504 5.5504 5.5103 5.4502 2.43%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 2.81 1.95 2.15 2.23 2.28 2.32 2.27 -
P/RPS 17.23 11.94 10.88 11.34 8.81 9.10 12.30 25.16%
P/EPS 281.77 29.55 308.40 27.68 54.93 233.08 142.99 57.11%
EY 0.35 3.38 0.32 3.61 1.82 0.43 0.70 -36.97%
DY 0.00 2.56 0.00 0.00 0.00 2.37 0.00 -
P/NAPS 0.50 0.35 0.39 0.40 0.41 0.42 0.42 12.31%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 23/11/18 23/08/18 24/05/18 22/02/18 23/11/17 24/08/17 25/05/17 -
Price 2.96 2.12 2.08 2.17 2.26 2.25 2.28 -
P/RPS 18.15 12.99 10.53 11.04 8.73 8.83 12.36 29.16%
P/EPS 296.81 32.12 298.36 26.93 54.44 226.05 143.62 62.17%
EY 0.34 3.11 0.34 3.71 1.84 0.44 0.70 -38.18%
DY 0.00 2.36 0.00 0.00 0.00 2.44 0.00 -
P/NAPS 0.52 0.38 0.38 0.39 0.41 0.41 0.42 15.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment