[SHANG] QoQ Annualized Quarter Result on 31-Dec-1998 [#4]

Stock
[SHANG] SHANGRI-LA HOTELS (M) BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SHANG's Result
SHANG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
Revenue 225,237 220,360 234,976 238,584 0 262,075 -0.15%
PBT 27,757 25,390 24,792 27,088 0 58,255 -0.74%
Tax -1,522 -102 -628 -12,710 0 -18,339 -2.48%
NP 26,234 25,288 24,164 14,378 0 39,916 -0.42%
-
NP to SH 26,234 25,288 24,164 14,378 0 39,916 -0.42%
-
Tax Rate 5.48% 0.40% 2.53% 46.92% - 31.48% -
Total Cost 199,002 195,072 210,812 224,206 0 222,159 -0.11%
-
Net Worth 975,055 0 0 958,533 0 0 -
Dividend
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
Div - - - - - 33,006 -
Div Payout % - - - - - 82.69% -
Equity
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
Net Worth 975,055 0 0 958,533 0 0 -
NOSH 437,244 435,999 431,500 435,696 440,088 440,088 -0.00%
Ratio Analysis
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
NP Margin 11.65% 11.48% 10.28% 6.03% 0.00% 15.23% -
ROE 2.69% 0.00% 0.00% 1.50% 0.00% 0.00% -
Per Share
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
RPS 51.51 50.54 54.46 54.76 0.00 59.55 -0.14%
EPS 6.00 5.80 5.60 3.30 0.00 9.07 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 7.50 -
NAPS 2.23 0.00 0.00 2.20 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 439,345
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
RPS 51.22 50.11 53.43 54.25 0.00 59.59 -0.15%
EPS 5.97 5.75 5.49 3.27 0.00 9.08 -0.42%
DPS 0.00 0.00 0.00 0.00 0.00 7.51 -
NAPS 2.2171 0.00 0.00 2.1796 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 31/12/00 CAGR
Date 23/11/99 - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment