[IGBB] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -43.09%
YoY- -53.43%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 361,101 353,217 293,498 294,195 362,668 285,916 271,398 20.90%
PBT 141,691 139,133 99,492 100,275 133,833 118,211 113,835 15.66%
Tax -1,597 -32,054 -25,362 -30,063 -18,721 -32,100 -19,534 -81.07%
NP 140,094 107,079 74,130 70,212 115,112 86,111 94,301 30.10%
-
NP to SH 92,006 68,289 41,270 34,078 59,882 35,770 46,322 57.81%
-
Tax Rate 1.13% 23.04% 25.49% 29.98% 13.99% 27.15% 17.16% -
Total Cost 221,007 246,138 219,368 223,983 247,556 199,805 177,097 15.86%
-
Net Worth 3,335,953 3,245,183 3,137,001 3,064,061 2,708,252 2,676,666 2,652,767 16.45%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 13,050 - - - 12,168 -
Div Payout % - - 31.62% - - - 26.27% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 3,335,953 3,245,183 3,137,001 3,064,061 2,708,252 2,676,666 2,652,767 16.45%
NOSH 689,519 689,519 689,505 611,526 611,474 608,333 611,401 8.32%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 38.80% 30.32% 25.26% 23.87% 31.74% 30.12% 34.75% -
ROE 2.76% 2.10% 1.32% 1.11% 2.21% 1.34% 1.75% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 53.99 53.27 44.98 46.85 59.59 47.00 44.61 13.52%
EPS 13.76 10.30 6.32 5.43 9.84 5.88 7.61 48.25%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 4.9882 4.8944 4.8074 4.8797 4.45 4.40 4.36 9.36%
Adjusted Per Share Value based on latest NOSH - 611,526
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 27.15 26.55 22.07 22.12 27.27 21.50 20.40 20.92%
EPS 6.92 5.13 3.10 2.56 4.50 2.69 3.48 57.93%
DPS 0.00 0.00 0.98 0.00 0.00 0.00 0.91 -
NAPS 2.508 2.4397 2.3584 2.3036 2.0361 2.0123 1.9943 16.45%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.48 2.60 2.92 2.99 2.96 2.69 2.90 -
P/RPS 4.59 4.88 6.49 6.38 4.97 5.72 6.50 -20.65%
P/EPS 18.03 25.24 46.17 55.09 30.08 45.75 38.09 -39.17%
EY 5.55 3.96 2.17 1.82 3.32 2.19 2.63 64.29%
DY 0.00 0.00 0.68 0.00 0.00 0.00 0.69 -
P/NAPS 0.50 0.53 0.61 0.61 0.67 0.61 0.67 -17.68%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 14/11/18 30/08/18 31/05/18 13/02/18 22/11/17 23/08/17 -
Price 2.50 2.61 2.80 2.94 3.10 2.99 2.67 -
P/RPS 4.63 4.90 6.23 6.28 5.20 6.36 5.99 -15.73%
P/EPS 18.17 25.34 44.27 54.17 31.51 50.85 35.07 -35.41%
EY 5.50 3.95 2.26 1.85 3.17 1.97 2.85 54.81%
DY 0.00 0.00 0.71 0.00 0.00 0.00 0.75 -
P/NAPS 0.50 0.53 0.58 0.60 0.70 0.68 0.61 -12.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment