[PEB] YoY Annualized Quarter Result on 28-Feb-2006 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 57.86%
YoY- 111.39%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 412,441 217,358 199,566 110,085 57,748 141,742 53,596 40.46%
PBT 11,253 6,493 3,242 5,908 -12,688 -12,029 -5,093 -
Tax -6,122 -2,336 -974 -4,294 -1,470 -629 -2,253 18.11%
NP 5,130 4,157 2,268 1,613 -14,158 -12,658 -7,346 -
-
NP to SH 5,130 4,157 2,268 1,613 -14,158 -12,029 -5,093 -
-
Tax Rate 54.40% 35.98% 30.04% 72.68% - - - -
Total Cost 407,310 213,201 197,298 108,472 71,906 154,401 60,942 37.20%
-
Net Worth 31,639 26,196 22,012 19,502 3,278 12,056 9,796 21.55%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 31,639 26,196 22,012 19,502 3,278 12,056 9,796 21.55%
NOSH 142,518 142,374 142,941 142,352 142,536 135,465 141,984 0.06%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 1.24% 1.91% 1.14% 1.47% -24.52% -8.93% -13.71% -
ROE 16.22% 15.87% 10.30% 8.27% -431.88% -99.78% -51.99% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 289.39 152.67 139.61 77.33 40.51 104.63 37.75 40.37%
EPS 3.60 2.92 1.59 1.13 -9.93 -8.88 -5.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.222 0.184 0.154 0.137 0.023 0.089 0.069 21.48%
Adjusted Per Share Value based on latest NOSH - 142,340
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 597.74 315.01 289.23 159.54 83.69 205.42 77.68 40.46%
EPS 7.44 6.03 3.29 2.34 -20.52 -17.43 -7.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4585 0.3797 0.319 0.2826 0.0475 0.1747 0.142 21.55%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 03/11/08 27/02/08 - - - - - -
Price 0.08 0.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.03 0.12 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.22 6.16 0.00 0.00 0.00 0.00 0.00 -
EY 45.00 16.22 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.98 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 03/11/08 23/04/08 26/04/07 26/04/06 29/04/05 28/04/04 08/05/03 -
Price 0.08 0.17 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.03 0.11 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.22 5.82 0.00 0.00 0.00 0.00 0.00 -
EY 45.00 17.18 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.92 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment