[PEB] YoY Cumulative Quarter Result on 28-Feb-2006 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2006
Quarter
28-Feb-2006 [#3]
Profit Trend
QoQ- 136.79%
YoY- 111.39%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Revenue 309,331 163,019 149,675 82,564 43,311 106,307 40,197 40.46%
PBT 8,440 4,870 2,432 4,431 -9,516 -9,022 -3,820 -
Tax -4,592 -1,752 -731 -3,221 -1,103 -472 -1,690 18.10%
NP 3,848 3,118 1,701 1,210 -10,619 -9,494 -5,510 -
-
NP to SH 3,848 3,118 1,701 1,210 -10,619 -9,022 -3,820 -
-
Tax Rate 54.41% 35.98% 30.06% 72.69% - - - -
Total Cost 305,483 159,901 147,974 81,354 53,930 115,801 45,707 37.20%
-
Net Worth 31,639 26,196 22,012 19,502 3,278 12,056 9,796 21.55%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Net Worth 31,639 26,196 22,012 19,502 3,278 12,056 9,796 21.55%
NOSH 142,518 142,374 142,941 142,352 142,536 135,465 141,984 0.06%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
NP Margin 1.24% 1.91% 1.14% 1.47% -24.52% -8.93% -13.71% -
ROE 12.16% 11.90% 7.73% 6.20% -323.91% -74.83% -38.99% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 217.05 114.50 104.71 58.00 30.39 78.48 28.31 40.37%
EPS 2.70 2.19 1.19 0.85 -7.45 -6.66 -3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.222 0.184 0.154 0.137 0.023 0.089 0.069 21.48%
Adjusted Per Share Value based on latest NOSH - 142,340
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
RPS 448.31 236.26 216.92 119.66 62.77 154.07 58.26 40.46%
EPS 5.58 4.52 2.47 1.75 -15.39 -13.08 -5.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4585 0.3797 0.319 0.2826 0.0475 0.1747 0.142 21.55%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 03/11/08 27/02/08 - - - - - -
Price 0.08 0.18 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.04 0.16 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.96 8.22 0.00 0.00 0.00 0.00 0.00 -
EY 33.75 12.17 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.98 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 CAGR
Date 03/11/08 23/04/08 26/04/07 26/04/06 29/04/05 28/04/04 08/05/03 -
Price 0.08 0.17 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.04 0.15 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.96 7.76 0.00 0.00 0.00 0.00 0.00 -
EY 33.75 12.88 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.92 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment