[PEB] YoY Quarter Result on 28-Feb-2013 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
23-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- 7.61%
YoY- 3414.64%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 11,839 3,465 25,037 49,008 12,097 144 5,226 14.58%
PBT 3,079 2,845 8,858 12,126 622 1,192 350 43.63%
Tax -981 -1,651 -2,435 -3,726 -383 -943 -130 40.00%
NP 2,098 1,194 6,423 8,400 239 249 220 45.57%
-
NP to SH 2,098 1,194 6,423 8,400 239 249 220 45.57%
-
Tax Rate 31.86% 58.03% 27.49% 30.73% 61.58% 79.11% 37.14% -
Total Cost 9,741 2,271 18,614 40,608 11,858 -105 5,006 11.72%
-
Net Worth 154,627 142,241 128,139 100,518 71,829 35,885 34,759 28.21%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 154,627 142,241 128,139 100,518 71,829 35,885 34,759 28.21%
NOSH 66,392 64,891 64,037 64,024 64,594 146,470 146,666 -12.36%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin 17.72% 34.46% 25.65% 17.14% 1.98% 172.92% 4.21% -
ROE 1.36% 0.84% 5.01% 8.36% 0.33% 0.69% 0.63% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 17.83 5.34 39.10 76.55 18.73 0.10 3.56 30.77%
EPS 3.16 1.84 10.03 13.12 0.37 0.17 0.15 66.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.329 2.192 2.001 1.57 1.112 0.245 0.237 46.30%
Adjusted Per Share Value based on latest NOSH - 64,024
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 17.16 5.02 36.29 71.03 17.53 0.21 7.57 14.59%
EPS 3.04 1.73 9.31 12.17 0.35 0.36 0.32 45.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.241 2.0615 1.8571 1.4568 1.041 0.5201 0.5038 28.21%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 1.36 1.14 1.35 0.47 0.08 0.08 0.08 -
P/RPS 7.63 21.35 3.45 0.61 0.43 81.37 2.25 22.54%
P/EPS 43.04 61.96 13.46 3.58 21.62 47.06 53.33 -3.50%
EY 2.32 1.61 7.43 27.91 4.63 2.13 1.88 3.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.52 0.67 0.30 0.07 0.33 0.34 9.30%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 21/04/16 29/04/15 22/04/14 23/04/13 24/04/12 29/04/11 27/04/10 -
Price 1.46 1.18 1.30 0.50 0.08 0.08 0.08 -
P/RPS 8.19 22.10 3.33 0.65 0.43 81.37 2.25 24.00%
P/EPS 46.20 64.13 12.96 3.81 21.62 47.06 53.33 -2.36%
EY 2.16 1.56 7.72 26.24 4.63 2.13 1.88 2.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.65 0.32 0.07 0.33 0.34 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment