[PEB] YoY TTM Result on 28-Feb-2015 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2015
Quarter
28-Feb-2015 [#3]
Profit Trend
QoQ- -30.47%
YoY- -53.35%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Revenue 60,799 42,798 52,342 48,407 109,614 172,324 52,523 2.65%
PBT 15,079 24,821 14,957 22,024 36,726 44,466 13,054 2.61%
Tax -2,863 -3,496 -6,606 -10,093 -11,148 -15,147 -2,192 4.89%
NP 12,216 21,325 8,351 11,931 25,578 29,319 10,862 2.12%
-
NP to SH 12,216 21,325 8,351 11,931 25,578 29,319 10,862 2.12%
-
Tax Rate 18.99% 14.08% 44.17% 45.83% 30.35% 34.06% 16.79% -
Total Cost 48,583 21,473 43,991 36,476 84,036 143,005 41,661 2.78%
-
Net Worth 0 175,981 154,627 142,241 128,139 100,518 71,829 -
Dividend
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Net Worth 0 175,981 154,627 142,241 128,139 100,518 71,829 -
NOSH 68,585 67,581 66,392 64,891 64,037 64,024 64,594 1.07%
Ratio Analysis
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
NP Margin 20.09% 49.83% 15.95% 24.65% 23.33% 17.01% 20.68% -
ROE 0.00% 12.12% 5.40% 8.39% 19.96% 29.17% 15.12% -
Per Share
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 88.65 63.33 78.84 74.60 171.17 269.15 81.31 1.55%
EPS 17.81 31.55 12.58 18.39 39.94 45.79 16.82 1.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.604 2.329 2.192 2.001 1.57 1.112 -
Adjusted Per Share Value based on latest NOSH - 64,891
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
RPS 88.11 62.03 75.86 70.16 158.86 249.74 76.12 2.65%
EPS 17.70 30.91 12.10 17.29 37.07 42.49 15.74 2.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.5505 2.241 2.0615 1.8571 1.4568 1.041 -
Price Multiplier on Financial Quarter End Date
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date 29/09/17 28/02/17 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 1.85 1.82 1.36 1.14 1.35 0.47 0.08 -
P/RPS 2.09 2.87 1.73 1.53 0.79 0.17 0.10 72.26%
P/EPS 10.39 5.77 10.81 6.20 3.38 1.03 0.48 73.35%
EY 9.63 17.34 9.25 16.13 29.59 97.43 210.20 -42.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.70 0.58 0.52 0.67 0.30 0.07 -
Price Multiplier on Announcement Date
30/09/17 28/02/17 29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 CAGR
Date - 26/04/17 21/04/16 29/04/15 22/04/14 23/04/13 24/04/12 -
Price 0.00 1.76 1.46 1.18 1.30 0.50 0.08 -
P/RPS 0.00 2.78 1.85 1.58 0.76 0.19 0.10 -
P/EPS 0.00 5.58 11.61 6.42 3.25 1.09 0.48 -
EY 0.00 17.93 8.62 15.58 30.72 91.59 210.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.68 0.63 0.54 0.65 0.32 0.07 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment