[JSB] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 82.28%
YoY- -31.77%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 179,071 155,033 168,733 215,591 229,590 154,383 94,998 11.13%
PBT 1,509 1,294 2,604 4,742 7,164 3,134 264 33.67%
Tax -971 -779 -829 -1,441 -1,703 -1,343 -192 30.98%
NP 538 515 1,775 3,301 5,461 1,791 72 39.77%
-
NP to SH 485 442 1,516 3,354 4,916 1,461 -112 -
-
Tax Rate 64.35% 60.20% 31.84% 30.39% 23.77% 42.85% 72.73% -
Total Cost 178,533 154,518 166,958 212,290 224,129 152,592 94,926 11.09%
-
Net Worth 151,460 143,468 141,444 131,841 118,912 113,552 106,400 6.05%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 151,460 143,468 141,444 131,841 118,912 113,552 106,400 6.05%
NOSH 72,469 72,459 72,535 72,440 72,507 72,326 70,000 0.57%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.30% 0.33% 1.05% 1.53% 2.38% 1.16% 0.08% -
ROE 0.32% 0.31% 1.07% 2.54% 4.13% 1.29% -0.11% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 247.10 213.96 232.62 297.61 316.64 213.45 135.71 10.49%
EPS 0.67 0.61 2.09 4.63 6.78 2.02 -0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 1.98 1.95 1.82 1.64 1.57 1.52 5.44%
Adjusted Per Share Value based on latest NOSH - 72,440
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 40.25 34.84 37.92 48.45 51.60 34.70 21.35 11.13%
EPS 0.11 0.10 0.34 0.75 1.10 0.33 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3404 0.3224 0.3179 0.2963 0.2672 0.2552 0.2391 6.05%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.63 0.82 0.76 0.95 0.85 1.39 0.52 -
P/RPS 0.25 0.38 0.33 0.32 0.27 0.65 0.38 -6.73%
P/EPS 94.13 134.43 36.36 20.52 12.54 68.81 -325.00 -
EY 1.06 0.74 2.75 4.87 7.98 1.45 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.41 0.39 0.52 0.52 0.89 0.34 -2.06%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 17/08/12 24/08/11 26/08/10 18/08/09 27/08/08 27/08/07 22/08/06 -
Price 0.66 0.66 0.83 0.85 1.05 1.10 0.50 -
P/RPS 0.27 0.31 0.36 0.29 0.33 0.52 0.37 -5.11%
P/EPS 98.62 108.20 39.71 18.36 15.49 54.46 -312.50 -
EY 1.01 0.92 2.52 5.45 6.46 1.84 -0.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.43 0.47 0.64 0.70 0.33 -0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment