[JSB] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 9375.0%
YoY- -54.8%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 160,418 179,071 155,033 168,733 215,591 229,590 154,383 0.64%
PBT 1,747 1,509 1,294 2,604 4,742 7,164 3,134 -9.27%
Tax -952 -971 -779 -829 -1,441 -1,703 -1,343 -5.56%
NP 795 538 515 1,775 3,301 5,461 1,791 -12.64%
-
NP to SH 769 485 442 1,516 3,354 4,916 1,461 -10.13%
-
Tax Rate 54.49% 64.35% 60.20% 31.84% 30.39% 23.77% 42.85% -
Total Cost 159,623 178,533 154,518 166,958 212,290 224,129 152,592 0.75%
-
Net Worth 151,460 151,460 143,468 141,444 131,841 118,912 113,552 4.91%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 151,460 151,460 143,468 141,444 131,841 118,912 113,552 4.91%
NOSH 72,469 72,469 72,459 72,535 72,440 72,507 72,326 0.03%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 0.50% 0.30% 0.33% 1.05% 1.53% 2.38% 1.16% -
ROE 0.51% 0.32% 0.31% 1.07% 2.54% 4.13% 1.29% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 221.36 247.10 213.96 232.62 297.61 316.64 213.45 0.60%
EPS 1.06 0.67 0.61 2.09 4.63 6.78 2.02 -10.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.09 1.98 1.95 1.82 1.64 1.57 4.87%
Adjusted Per Share Value based on latest NOSH - 72,535
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 36.05 40.25 34.84 37.92 48.45 51.60 34.70 0.63%
EPS 0.17 0.11 0.10 0.34 0.75 1.10 0.33 -10.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3404 0.3404 0.3224 0.3179 0.2963 0.2672 0.2552 4.91%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.75 0.63 0.82 0.76 0.95 0.85 1.39 -
P/RPS 0.34 0.25 0.38 0.33 0.32 0.27 0.65 -10.22%
P/EPS 70.68 94.13 134.43 36.36 20.52 12.54 68.81 0.44%
EY 1.41 1.06 0.74 2.75 4.87 7.98 1.45 -0.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.30 0.41 0.39 0.52 0.52 0.89 -13.99%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/08/13 17/08/12 24/08/11 26/08/10 18/08/09 27/08/08 27/08/07 -
Price 0.63 0.66 0.66 0.83 0.85 1.05 1.10 -
P/RPS 0.28 0.27 0.31 0.36 0.29 0.33 0.52 -9.79%
P/EPS 59.37 98.62 108.20 39.71 18.36 15.49 54.46 1.44%
EY 1.68 1.01 0.92 2.52 5.45 6.46 1.84 -1.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.32 0.33 0.43 0.47 0.64 0.70 -13.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment