[MUHIBAH] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 11.47%
YoY- 56.55%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 1,543,908 1,411,533 1,337,924 1,200,352 1,011,268 1,086,414 1,031,666 30.80%
PBT 105,976 103,005 92,174 95,036 77,100 65,091 69,266 32.74%
Tax -14,052 -12,600 -11,621 -17,080 -10,420 -17,260 -16,672 -10.76%
NP 91,924 90,405 80,553 77,956 66,680 47,831 52,594 45.04%
-
NP to SH 81,092 70,180 67,741 65,240 58,528 33,800 33,386 80.59%
-
Tax Rate 13.26% 12.23% 12.61% 17.97% 13.51% 26.52% 24.07% -
Total Cost 1,451,984 1,321,128 1,257,370 1,122,396 944,588 1,038,583 979,072 30.01%
-
Net Worth 403,199 380,675 361,507 353,133 335,129 126,879 308,229 19.58%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 16,960 - - - 5,532 - -
Div Payout % - 24.17% - - - 16.37% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 403,199 380,675 361,507 353,133 335,129 126,879 308,229 19.58%
NOSH 376,821 376,906 150,002 149,633 149,611 147,533 146,776 87.38%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 5.95% 6.40% 6.02% 6.49% 6.59% 4.40% 5.10% -
ROE 20.11% 18.44% 18.74% 18.47% 17.46% 26.64% 10.83% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 409.72 374.50 891.93 802.20 675.93 736.38 702.88 -30.19%
EPS 21.52 18.62 45.16 43.60 39.12 9.17 22.75 -3.63%
DPS 0.00 4.50 0.00 0.00 0.00 3.75 0.00 -
NAPS 1.07 1.01 2.41 2.36 2.24 0.86 2.10 -36.18%
Adjusted Per Share Value based on latest NOSH - 149,650
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 211.28 193.16 183.09 164.26 138.39 148.67 141.18 30.80%
EPS 11.10 9.60 9.27 8.93 8.01 4.63 4.57 80.59%
DPS 0.00 2.32 0.00 0.00 0.00 0.76 0.00 -
NAPS 0.5518 0.5209 0.4947 0.4833 0.4586 0.1736 0.4218 19.59%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 2.80 3.76 4.60 3.40 2.65 1.30 1.07 -
P/RPS 0.68 1.00 0.52 0.42 0.39 0.18 0.15 173.66%
P/EPS 13.01 20.19 10.19 7.80 6.77 5.67 4.70 97.02%
EY 7.69 4.95 9.82 12.82 14.76 17.62 21.26 -49.20%
DY 0.00 1.20 0.00 0.00 0.00 2.88 0.00 -
P/NAPS 2.62 3.72 1.91 1.44 1.18 1.51 0.51 197.43%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 29/02/08 30/11/07 29/08/07 29/05/07 28/02/07 29/11/06 -
Price 2.55 3.06 3.44 4.10 3.80 2.00 1.17 -
P/RPS 0.62 0.82 0.39 0.51 0.56 0.27 0.17 136.74%
P/EPS 11.85 16.43 7.62 9.40 9.71 8.73 5.14 74.42%
EY 8.44 6.08 13.13 10.63 10.29 11.46 19.44 -42.63%
DY 0.00 1.47 0.00 0.00 0.00 1.88 0.00 -
P/NAPS 2.38 3.03 1.43 1.74 1.70 2.33 0.56 162.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment