[MUHIBAH] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -1.97%
YoY- -4.52%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 1,239,652 1,740,040 1,821,999 1,647,076 2,003,682 2,373,797 2,163,467 -8.85%
PBT 217,470 188,456 184,381 145,052 147,689 -28,073 116,868 10.89%
Tax -15,420 -8,869 -25,336 -20,499 -27,322 -32,611 -23,333 -6.66%
NP 202,050 179,587 159,045 124,553 120,367 -60,684 93,535 13.68%
-
NP to SH 133,638 122,086 93,613 83,008 86,937 -86,292 65,338 12.66%
-
Tax Rate 7.09% 4.71% 13.74% 14.13% 18.50% - 19.97% -
Total Cost 1,037,602 1,560,453 1,662,954 1,522,523 1,883,315 2,434,481 2,069,932 -10.86%
-
Net Worth 1,051,924 998,584 846,382 715,862 600,330 500,965 552,321 11.32%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 33,623 26,427 26,550 17,182 18,885 10,162 20,290 8.77%
Div Payout % 25.16% 21.65% 28.36% 20.70% 21.72% 0.00% 31.05% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,051,924 998,584 846,382 715,862 600,330 500,965 552,321 11.32%
NOSH 482,114 480,088 472,839 461,846 422,767 407,288 406,119 2.89%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 16.30% 10.32% 8.73% 7.56% 6.01% -2.56% 4.32% -
ROE 12.70% 12.23% 11.06% 11.60% 14.48% -17.23% 11.83% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 258.08 362.44 385.33 356.63 473.94 582.83 532.72 -11.37%
EPS 27.82 25.43 19.80 17.97 20.56 -21.19 16.09 9.55%
DPS 7.00 5.50 5.62 3.72 4.47 2.50 5.00 5.76%
NAPS 2.19 2.08 1.79 1.55 1.42 1.23 1.36 8.26%
Adjusted Per Share Value based on latest NOSH - 461,846
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 169.64 238.12 249.34 225.40 274.20 324.85 296.06 -8.85%
EPS 18.29 16.71 12.81 11.36 11.90 -11.81 8.94 12.66%
DPS 4.60 3.62 3.63 2.35 2.58 1.39 2.78 8.75%
NAPS 1.4395 1.3665 1.1582 0.9796 0.8215 0.6856 0.7558 11.33%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 3.00 2.72 2.20 2.27 2.99 1.74 1.02 -
P/RPS 1.16 0.75 0.57 0.64 0.63 0.30 0.19 35.17%
P/EPS 10.78 10.70 11.11 12.63 14.54 -8.21 6.34 9.24%
EY 9.27 9.35 9.00 7.92 6.88 -12.18 15.77 -8.47%
DY 2.33 2.02 2.55 1.64 1.49 1.44 4.90 -11.64%
P/NAPS 1.37 1.31 1.23 1.46 2.11 1.41 0.75 10.55%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 29/08/17 30/08/16 28/08/15 28/08/14 30/08/13 30/08/12 -
Price 3.13 2.85 2.25 1.86 3.17 2.18 0.92 -
P/RPS 1.21 0.79 0.58 0.52 0.67 0.37 0.17 38.67%
P/EPS 11.25 11.21 11.36 10.35 15.42 -10.29 5.72 11.92%
EY 8.89 8.92 8.80 9.66 6.49 -9.72 17.49 -10.66%
DY 2.24 1.93 2.50 2.00 1.41 1.15 5.43 -13.71%
P/NAPS 1.43 1.37 1.26 1.20 2.23 1.77 0.68 13.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment