[MUHIBAH] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 82.7%
YoY- 3.55%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 560,706 709,335 888,074 773,548 860,092 792,811 1,044,539 -9.84%
PBT 113,450 112,438 89,589 76,909 75,546 60,427 53,523 13.33%
Tax -9,602 -14,323 -16,289 -18,797 -23,131 -12,164 -5,659 9.20%
NP 103,848 98,115 73,300 58,112 52,415 48,263 47,864 13.77%
-
NP to SH 69,175 67,145 50,560 42,548 41,090 40,532 33,583 12.79%
-
Tax Rate 8.46% 12.74% 18.18% 24.44% 30.62% 20.13% 10.57% -
Total Cost 456,858 611,220 814,774 715,436 807,677 744,548 996,675 -12.18%
-
Net Worth 1,051,924 999,010 842,666 692,745 599,053 500,545 552,940 11.30%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,051,924 999,010 842,666 692,745 599,053 500,545 552,940 11.30%
NOSH 482,114 480,293 470,763 446,932 421,868 406,947 406,573 2.87%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 18.52% 13.83% 8.25% 7.51% 6.09% 6.09% 4.58% -
ROE 6.58% 6.72% 6.00% 6.14% 6.86% 8.10% 6.07% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 116.73 147.69 188.65 173.08 203.88 194.82 256.91 -12.31%
EPS 14.40 13.98 10.74 9.52 9.74 9.96 8.26 9.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.08 1.79 1.55 1.42 1.23 1.36 8.26%
Adjusted Per Share Value based on latest NOSH - 461,846
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 76.73 97.07 121.53 105.86 117.70 108.49 142.94 -9.84%
EPS 9.47 9.19 6.92 5.82 5.62 5.55 4.60 12.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4395 1.3671 1.1532 0.948 0.8198 0.685 0.7567 11.30%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 3.00 2.72 2.20 2.27 2.99 1.74 1.02 -
P/RPS 2.57 1.84 1.17 1.31 1.47 0.89 0.40 36.32%
P/EPS 20.83 19.46 20.48 23.84 30.70 17.47 12.35 9.09%
EY 4.80 5.14 4.88 4.19 3.26 5.72 8.10 -8.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 1.31 1.23 1.46 2.11 1.41 0.75 10.55%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 29/08/17 30/08/16 28/08/15 28/08/14 30/08/13 30/08/12 -
Price 3.13 2.85 2.25 1.86 3.17 2.18 0.92 -
P/RPS 2.68 1.93 1.19 1.07 1.55 1.12 0.36 39.71%
P/EPS 21.73 20.39 20.95 19.54 32.55 21.89 11.14 11.77%
EY 4.60 4.91 4.77 5.12 3.07 4.57 8.98 -10.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.37 1.26 1.20 2.23 1.77 0.68 13.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment