[BPURI] YoY Quarter Result on 31-Mar-2023 [#3]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
31-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 6.17%
YoY- -16.19%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Revenue 31,472 54,944 64,471 93,175 100,292 215,763 242,541 -26.95%
PBT -16,668 -16,624 -9,366 -8,546 9,703 5,393 3,209 -
Tax -139 -3,768 -1,721 -2,597 -1,551 -2,244 -2,975 -37.57%
NP -16,807 -20,392 -11,087 -11,143 8,152 3,149 234 -
-
NP to SH -20,744 -17,853 -11,963 -9,161 -344 295 -1,427 50.93%
-
Tax Rate - - - - 15.98% 41.61% 92.71% -
Total Cost 48,279 75,336 75,558 104,318 92,140 212,614 242,307 -21.97%
-
Net Worth 121,916 201,942 242,667 275,679 259,443 236,971 215,294 -8.37%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Net Worth 121,916 201,942 242,667 275,679 259,443 236,971 215,294 -8.37%
NOSH 3,369,713 1,597,646 882,447 764,079 382,039 267,160 242,874 49.86%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
NP Margin -53.40% -37.11% -17.20% -11.96% 8.13% 1.46% 0.10% -
ROE -17.01% -8.84% -4.93% -3.32% -0.13% 0.12% -0.66% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 1.52 3.44 7.38 12.19 26.25 80.76 103.42 -47.74%
EPS -1.00 -1.12 -1.37 -1.20 -0.09 0.11 -0.61 7.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0587 0.1264 0.2778 0.3608 0.6791 0.887 0.918 -34.48%
Adjusted Per Share Value based on latest NOSH - 3,369,713
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
RPS 4.66 8.14 9.55 13.81 14.86 31.97 35.94 -26.96%
EPS -3.07 -2.65 -1.77 -1.36 -0.05 0.04 -0.21 51.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1807 0.2992 0.3596 0.4085 0.3845 0.3512 0.319 -8.37%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 -
Price 0.035 0.04 0.09 0.045 0.185 0.355 0.415 -
P/RPS 2.31 1.16 1.22 0.37 0.70 0.44 0.40 30.95%
P/EPS -3.50 -3.58 -6.57 -3.75 -205.46 321.50 -68.20 -36.66%
EY -28.54 -27.94 -15.22 -26.64 -0.49 0.31 -1.47 57.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.32 0.32 0.12 0.27 0.40 0.45 4.52%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 CAGR
Date 31/05/23 30/05/22 31/05/21 18/06/20 30/05/19 30/11/17 30/11/16 -
Price 0.04 0.055 0.07 0.06 0.18 0.35 0.405 -
P/RPS 2.64 1.60 0.95 0.49 0.69 0.43 0.39 34.19%
P/EPS -4.00 -4.92 -5.11 -5.00 -199.90 316.97 -66.56 -35.11%
EY -24.97 -20.32 -19.56 -19.98 -0.50 0.32 -1.50 54.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.44 0.25 0.17 0.27 0.39 0.44 6.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment