[PCCS] QoQ Annualized Quarter Result on 30-Sep-2012 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -207.89%
YoY- -238.24%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 398,376 304,260 333,390 309,866 372,664 359,968 376,293 3.87%
PBT 4,536 -4,379 -757 -5,804 11,000 1,901 4,904 -5.07%
Tax -2,236 -2,559 -3,464 -1,882 -3,876 1,279 -520 164.66%
NP 2,300 -6,938 -4,221 -7,686 7,124 3,180 4,384 -34.97%
-
NP to SH 1,976 -6,938 -4,221 -7,686 7,124 3,180 4,384 -41.24%
-
Tax Rate 49.29% - - - 35.24% -67.28% 10.60% -
Total Cost 396,076 311,198 337,611 317,552 365,540 356,788 371,909 4.29%
-
Net Worth 97,086 113,839 116,518 117,613 123,548 120,666 0 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 97,086 113,839 116,518 117,613 123,548 120,666 0 -
NOSH 51,458 60,016 59,962 60,046 59,966 60,039 59,999 -9.73%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 0.58% -2.28% -1.27% -2.48% 1.91% 0.88% 1.17% -
ROE 2.04% -6.09% -3.62% -6.53% 5.77% 2.64% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 774.17 506.96 556.00 516.04 621.46 599.56 627.16 15.08%
EPS 3.84 -11.56 -7.04 -12.80 11.88 5.30 7.31 -34.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8867 1.8968 1.9432 1.9587 2.0603 2.0098 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,021
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 178.68 136.47 149.53 138.98 167.15 161.45 168.78 3.87%
EPS 0.89 -3.11 -1.89 -3.45 3.20 1.43 1.97 -41.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4355 0.5106 0.5226 0.5275 0.5541 0.5412 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.42 0.41 0.46 0.47 0.55 0.48 0.48 -
P/RPS 0.05 0.08 0.08 0.09 0.09 0.08 0.08 -26.92%
P/EPS 10.94 -3.55 -6.53 -3.67 4.63 9.06 6.57 40.53%
EY 9.14 -28.20 -15.30 -27.23 21.60 11.03 15.22 -28.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.24 0.24 0.27 0.24 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/08/13 31/05/13 27/02/13 30/11/12 28/08/12 31/05/12 - -
Price 0.425 0.39 0.42 0.45 0.44 0.55 0.00 -
P/RPS 0.05 0.08 0.08 0.09 0.07 0.09 0.00 -
P/EPS 11.07 -3.37 -5.97 -3.52 3.70 10.38 0.00 -
EY 9.04 -29.64 -16.76 -28.44 27.00 9.63 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.22 0.23 0.21 0.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment