[PCCS] QoQ TTM Result on 30-Sep-2012 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- -213.97%
YoY- 5.9%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 310,688 304,260 327,791 320,182 349,266 359,968 355,379 -8.57%
PBT -5,995 -4,379 -2,345 -3,952 2,526 1,901 -4,472 21.60%
Tax -2,149 -2,559 -929 509 495 1,279 814 -
NP -8,144 -6,938 -3,274 -3,443 3,021 3,180 -3,658 70.58%
-
NP to SH -8,225 -6,938 -3,274 -3,443 3,021 3,180 -3,658 71.71%
-
Tax Rate - - - - -19.60% -67.28% - -
Total Cost 318,832 311,198 331,065 323,625 346,245 356,788 359,037 -7.61%
-
Net Worth 97,086 113,511 116,420 117,563 123,548 119,370 0 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 97,086 113,511 116,420 117,563 123,548 119,370 0 -
NOSH 51,458 59,970 59,911 60,021 59,966 59,444 59,764 -9.50%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -2.62% -2.28% -1.00% -1.08% 0.86% 0.88% -1.03% -
ROE -8.47% -6.11% -2.81% -2.93% 2.45% 2.66% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 603.77 507.35 547.13 533.45 582.44 605.55 594.63 1.02%
EPS -15.98 -11.57 -5.46 -5.74 5.04 5.35 -6.12 89.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8867 1.8928 1.9432 1.9587 2.0603 2.0081 0.00 -
Adjusted Per Share Value based on latest NOSH - 60,021
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 139.35 136.47 147.02 143.61 156.65 161.45 159.39 -8.57%
EPS -3.69 -3.11 -1.47 -1.54 1.35 1.43 -1.64 71.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4355 0.5091 0.5222 0.5273 0.5541 0.5354 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.42 0.41 0.46 0.47 0.55 0.48 0.48 -
P/RPS 0.07 0.08 0.08 0.09 0.09 0.08 0.08 -8.52%
P/EPS -2.63 -3.54 -8.42 -8.19 10.92 8.97 -7.84 -51.75%
EY -38.06 -28.22 -11.88 -12.20 9.16 11.14 -12.75 107.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.24 0.24 0.27 0.24 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/08/13 31/05/13 27/02/13 - - - - -
Price 0.425 0.39 0.42 0.00 0.00 0.00 0.00 -
P/RPS 0.07 0.08 0.08 0.00 0.00 0.00 0.00 -
P/EPS -2.66 -3.37 -7.69 0.00 0.00 0.00 0.00 -
EY -37.61 -29.66 -13.01 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.21 0.22 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment