[PCCS] QoQ Quarter Result on 30-Sep-2013 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
21-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 142.11%
YoY- 121.27%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 83,632 67,824 98,436 112,005 99,594 54,217 95,110 -8.23%
PBT -9,003 758 1,009 2,468 1,134 -3,811 2,334 -
Tax -41 1,870 -526 -924 -559 39 -1,657 -91.56%
NP -9,044 2,628 483 1,544 575 -3,772 677 -
-
NP to SH -8,784 2,218 799 1,196 494 -3,772 677 -
-
Tax Rate - -246.70% 52.13% 37.44% 49.29% - 70.99% -
Total Cost 92,676 65,196 97,953 110,461 99,019 57,989 94,433 -1.24%
-
Net Worth 107,244 103,889 195,285 90,095 97,086 113,511 116,420 -5.34%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 107,244 103,889 195,285 90,095 97,086 113,511 116,420 -5.34%
NOSH 58,287 51,944 99,874 46,536 51,458 59,970 59,911 -1.82%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -10.81% 3.87% 0.49% 1.38% 0.58% -6.96% 0.71% -
ROE -8.19% 2.13% 0.41% 1.33% 0.51% -3.32% 0.58% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 143.48 130.57 98.56 240.68 193.54 90.41 158.75 -6.53%
EPS -15.07 4.38 0.80 2.57 0.96 -6.29 1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8399 2.00 1.9553 1.936 1.8867 1.8928 1.9432 -3.58%
Adjusted Per Share Value based on latest NOSH - 46,536
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 37.50 30.41 44.14 50.22 44.66 24.31 42.65 -8.24%
EPS -3.94 0.99 0.36 0.54 0.22 -1.69 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4809 0.4658 0.8756 0.404 0.4353 0.509 0.522 -5.33%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.745 0.485 0.52 0.55 0.42 0.41 0.46 -
P/RPS 0.52 0.37 0.53 0.23 0.22 0.45 0.29 47.75%
P/EPS -4.94 11.36 65.00 21.40 43.75 -6.52 40.71 -
EY -20.23 8.80 1.54 4.67 2.29 -15.34 2.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.24 0.27 0.28 0.22 0.22 0.24 40.70%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 28/08/14 30/05/14 21/02/14 21/11/13 29/08/13 31/05/13 27/02/13 -
Price 0.735 0.49 0.475 0.445 0.425 0.39 0.42 -
P/RPS 0.51 0.38 0.48 0.18 0.22 0.43 0.26 56.89%
P/EPS -4.88 11.48 59.38 17.32 44.27 -6.20 37.17 -
EY -20.50 8.71 1.68 5.78 2.26 -16.13 2.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.25 0.24 0.23 0.23 0.21 0.22 49.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment