[PCCS] YoY TTM Result on 30-Sep-2013 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
21-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Sep-2013 [#2]
Profit Trend
QoQ- 82.92%
YoY- 59.19%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 479,058 480,585 340,677 360,926 320,182 369,517 413,413 2.48%
PBT -25,750 -3,472 -9,463 2,125 -3,952 -4,470 -390 100.91%
Tax -555 -617 1,033 -3,101 509 834 2,987 -
NP -26,305 -4,089 -8,430 -976 -3,443 -3,636 2,597 -
-
NP to SH -22,846 -2,674 -8,628 -1,405 -3,443 -3,659 2,533 -
-
Tax Rate - - - 145.93% - - - -
Total Cost 505,363 484,674 349,107 361,902 323,625 373,153 410,816 3.50%
-
Net Worth 87,485 169,581 122,294 90,095 117,563 119,136 122,474 -5.44%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 87,485 169,581 122,294 90,095 117,563 119,136 122,474 -5.44%
NOSH 60,012 90,977 68,774 46,536 60,021 60,000 59,874 0.03%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -5.49% -0.85% -2.47% -0.27% -1.08% -0.98% 0.63% -
ROE -26.11% -1.58% -7.06% -1.56% -2.93% -3.07% 2.07% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 798.27 528.25 495.36 775.57 533.45 615.86 690.46 2.44%
EPS -38.07 -2.94 -12.55 -3.02 -5.74 -6.10 4.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4578 1.864 1.7782 1.936 1.9587 1.9856 2.0455 -5.48%
Adjusted Per Share Value based on latest NOSH - 46,536
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 214.87 215.55 152.80 161.88 143.61 165.74 185.42 2.48%
EPS -10.25 -1.20 -3.87 -0.63 -1.54 -1.64 1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3924 0.7606 0.5485 0.4041 0.5273 0.5343 0.5493 -5.44%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.405 0.40 0.61 0.55 0.47 0.52 0.63 -
P/RPS 0.05 0.08 0.12 0.07 0.09 0.08 0.09 -9.32%
P/EPS -1.06 -13.61 -4.86 -18.22 -8.19 -8.53 14.89 -
EY -94.00 -7.35 -20.57 -5.49 -12.20 -11.73 6.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.21 0.34 0.28 0.24 0.26 0.31 -1.68%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 29/11/16 20/11/15 28/11/14 21/11/13 - 17/11/11 18/11/10 -
Price 0.365 0.525 0.535 0.445 0.00 0.48 0.51 -
P/RPS 0.05 0.10 0.11 0.06 0.00 0.08 0.07 -5.44%
P/EPS -0.96 -17.86 -4.26 -14.74 0.00 -7.87 12.06 -
EY -104.30 -5.60 -23.45 -6.78 0.00 -12.70 8.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.30 0.23 0.00 0.24 0.25 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment