[PCCS] YoY Annualized Quarter Result on 31-Mar-2017 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 29.58%
YoY- 9.94%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 424,952 436,322 528,909 484,353 532,871 357,376 377,859 1.97%
PBT 15,565 27,039 10,458 4,534 -12,502 -16,910 5,369 19.39%
Tax -2,220 -6,202 -5,268 -13,551 -214 -485 -139 58.62%
NP 13,345 20,837 5,190 -9,017 -12,716 -17,395 5,230 16.88%
-
NP to SH 15,219 21,267 4,935 -9,236 -10,255 -17,465 4,707 21.58%
-
Tax Rate 14.26% 22.94% 50.37% 298.88% - - 2.59% -
Total Cost 411,607 415,485 523,719 493,370 545,587 374,771 372,629 1.67%
-
Net Worth 153,951 141,631 125,752 86,513 79,957 106,568 108,702 5.96%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - 2,100 - - - - - -
Div Payout % - 9.88% - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 153,951 141,631 125,752 86,513 79,957 106,568 108,702 5.96%
NOSH 210,403 210,042 210,042 60,012 49,512 60,533 54,490 25.22%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 3.14% 4.78% 0.98% -1.86% -2.39% -4.87% 1.38% -
ROE 9.89% 15.02% 3.92% -10.68% -12.83% -16.39% 4.33% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 201.97 207.73 251.81 807.09 1,076.23 590.38 693.44 -18.56%
EPS 7.23 10.13 5.06 -27.46 -21.19 -28.99 8.71 -3.05%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7317 0.6743 0.5987 1.4416 1.6149 1.7605 1.9949 -15.38%
Adjusted Per Share Value based on latest NOSH - 60,012
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 190.60 195.70 237.23 217.24 239.00 160.29 169.48 1.97%
EPS 6.83 9.54 2.21 -4.14 -4.60 -7.83 2.11 21.60%
DPS 0.00 0.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6905 0.6352 0.564 0.388 0.3586 0.478 0.4876 5.96%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.22 0.445 0.24 0.49 0.54 0.505 0.485 -
P/RPS 0.11 0.21 0.10 0.06 0.05 0.09 0.07 7.81%
P/EPS 3.04 4.40 10.21 -3.18 -2.61 -1.75 5.61 -9.69%
EY 32.88 22.75 9.79 -31.41 -38.36 -57.13 17.81 10.74%
DY 0.00 2.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.66 0.40 0.34 0.33 0.29 0.24 3.78%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/05/20 30/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.285 0.445 0.245 0.605 0.55 0.44 0.49 -
P/RPS 0.14 0.21 0.10 0.07 0.05 0.07 0.07 12.23%
P/EPS 3.94 4.40 10.43 -3.93 -2.66 -1.53 5.67 -5.88%
EY 25.38 22.75 9.59 -25.44 -37.66 -65.57 17.63 6.25%
DY 0.00 2.25 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.66 0.41 0.42 0.34 0.25 0.25 7.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment