[ENCORP] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
13-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -37.42%
YoY- 391.41%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 78,957 38,060 56,252 168,601 83,444 55,092 64,691 3.37%
PBT 6,313 10,151 -10,022 14,845 1,561 4,854 9,009 -5.74%
Tax -2,548 -3,255 392 -4,446 -1,845 -2,196 -2,138 2.96%
NP 3,765 6,896 -9,630 10,399 -284 2,658 6,871 -9.53%
-
NP to SH 4,090 8,176 -7,436 8,005 -2,747 1,321 4,653 -2.12%
-
Tax Rate 40.36% 32.07% - 29.95% 118.19% 45.24% 23.73% -
Total Cost 75,192 31,164 65,882 158,202 83,728 52,434 57,820 4.47%
-
Net Worth 406,217 385,081 437,247 359,897 335,744 320,504 314,508 4.35%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 406,217 385,081 437,247 359,897 335,744 320,504 314,508 4.35%
NOSH 278,231 279,044 278,501 218,119 218,015 216,557 215,416 4.35%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 4.77% 18.12% -17.12% 6.17% -0.34% 4.82% 10.62% -
ROE 1.01% 2.12% -1.70% 2.22% -0.82% 0.41% 1.48% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 28.38 13.64 20.20 77.30 38.27 25.44 30.03 -0.93%
EPS 1.47 2.93 -2.67 3.67 -1.26 0.61 2.16 -6.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.38 1.57 1.65 1.54 1.48 1.46 0.00%
Adjusted Per Share Value based on latest NOSH - 218,119
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 24.94 12.02 17.77 53.26 26.36 17.40 20.44 3.36%
EPS 1.29 2.58 -2.35 2.53 -0.87 0.42 1.47 -2.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2832 1.2165 1.3813 1.1369 1.0606 1.0125 0.9935 4.35%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.70 0.75 1.42 1.16 0.55 0.50 1.00 -
P/RPS 2.47 5.50 7.03 1.50 1.44 1.97 3.33 -4.85%
P/EPS 47.62 25.60 -53.18 31.61 -43.65 81.97 46.30 0.46%
EY 2.10 3.91 -1.88 3.16 -2.29 1.22 2.16 -0.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.54 0.90 0.70 0.36 0.34 0.68 -5.63%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 21/11/16 26/11/15 26/11/14 13/11/13 21/11/12 16/11/11 19/11/10 -
Price 0.66 0.79 1.30 1.09 0.67 0.70 0.97 -
P/RPS 2.33 5.79 6.44 1.41 1.75 2.75 3.23 -5.29%
P/EPS 44.90 26.96 -48.69 29.70 -53.17 114.75 44.91 -0.00%
EY 2.23 3.71 -2.05 3.37 -1.88 0.87 2.23 0.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.57 0.83 0.66 0.44 0.47 0.66 -6.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment