[ASTRO] YoY Quarter Result on 31-Jul-2021 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
21-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2022
Quarter
31-Jul-2021 [#2]
Profit Trend
QoQ- -38.32%
YoY- -34.81%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 869,820 921,120 1,060,318 1,091,006 1,236,382 1,416,439 1,419,749 -7.83%
PBT 29,621 127,192 117,413 187,460 220,791 29,204 339,216 -33.38%
Tax -9,895 -32,479 -29,683 -50,335 -52,946 -14,515 -94,126 -31.28%
NP 19,726 94,713 87,730 137,125 167,845 14,689 245,090 -34.27%
-
NP to SH 23,651 98,466 87,127 133,649 169,336 16,579 246,342 -32.31%
-
Tax Rate 33.41% 25.54% 25.28% 26.85% 23.98% 49.70% 27.75% -
Total Cost 850,094 826,407 972,588 953,881 1,068,537 1,401,750 1,174,659 -5.24%
-
Net Worth 1,133,654 1,168,049 1,066,366 938,611 755,554 580,305 679,653 8.89%
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - 52,145 78,217 78,217 104,286 130,347 156,242 -
Div Payout % - 52.96% 89.77% 58.52% 61.59% 786.22% 63.42% -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 1,133,654 1,168,049 1,066,366 938,611 755,554 580,305 679,653 8.89%
NOSH 5,214,506 5,214,506 5,214,506 5,214,506 5,214,314 5,213,883 5,208,076 0.02%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 2.27% 10.28% 8.27% 12.57% 13.58% 1.04% 17.26% -
ROE 2.09% 8.43% 8.17% 14.24% 22.41% 2.86% 36.25% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 16.68 17.66 20.33 20.92 23.71 27.17 27.26 -7.85%
EPS 0.45 1.89 1.67 2.56 3.24 0.32 4.73 -32.42%
DPS 0.00 1.00 1.50 1.50 2.00 2.50 3.00 -
NAPS 0.2174 0.224 0.2045 0.18 0.1449 0.1113 0.1305 8.87%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 16.67 17.65 20.32 20.90 23.69 27.14 27.20 -7.83%
EPS 0.45 1.89 1.67 2.56 3.24 0.32 4.72 -32.39%
DPS 0.00 1.00 1.50 1.50 2.00 2.50 2.99 -
NAPS 0.2172 0.2238 0.2043 0.1798 0.1448 0.1112 0.1302 8.89%
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.535 0.895 1.05 0.795 1.45 1.83 2.58 -
P/RPS 3.21 5.07 5.16 3.80 6.12 6.74 9.46 -16.47%
P/EPS 117.96 47.40 62.84 31.02 44.65 575.51 54.55 13.70%
EY 0.85 2.11 1.59 3.22 2.24 0.17 1.83 -11.99%
DY 0.00 1.12 1.43 1.89 1.38 1.37 1.16 -
P/NAPS 2.46 4.00 5.13 4.42 10.01 16.44 19.77 -29.33%
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 25/09/23 26/09/22 21/09/21 15/09/20 12/09/19 26/09/18 14/09/17 -
Price 0.51 0.83 1.05 0.805 1.34 1.66 2.63 -
P/RPS 3.06 4.70 5.16 3.85 5.65 6.11 9.65 -17.41%
P/EPS 112.45 43.95 62.84 31.41 41.26 522.05 55.60 12.44%
EY 0.89 2.28 1.59 3.18 2.42 0.19 1.80 -11.07%
DY 0.00 1.20 1.43 1.86 1.49 1.51 1.14 -
P/NAPS 2.35 3.71 5.13 4.47 9.25 14.91 20.15 -30.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment