[ASTRO] YoY Quarter Result on 31-Oct-2020 [#3]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
03-Dec-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Oct-2020 [#3]
Profit Trend
QoQ- 23.11%
YoY- -3.7%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Revenue 828,551 926,184 1,022,420 1,107,046 1,215,375 1,383,868 1,396,657 -8.33%
PBT -47,239 -8,371 134,354 206,832 219,480 215,694 205,996 -
Tax -2,237 11,356 -29,214 -40,605 -49,765 -62,075 -59,997 -42.18%
NP -49,476 2,985 105,140 166,227 169,715 153,619 145,999 -
-
NP to SH -47,051 5,801 105,919 164,531 170,847 153,215 146,684 -
-
Tax Rate - - 21.74% 19.63% 22.67% 28.78% 29.13% -
Total Cost 878,027 923,199 917,280 940,819 1,045,660 1,230,249 1,250,658 -5.72%
-
Net Worth 1,081,903 1,131,547 1,078,359 1,003,271 831,680 614,718 664,287 8.46%
Dividend
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Div - 39,108 78,217 78,217 104,286 130,347 156,303 -
Div Payout % - 674.17% 73.85% 47.54% 61.04% 85.07% 106.56% -
Equity
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Net Worth 1,081,903 1,131,547 1,078,359 1,003,271 831,680 614,718 664,287 8.46%
NOSH 5,219,023 5,214,506 5,214,506 5,214,506 5,214,506 5,214,314 5,213,883 0.01%
Ratio Analysis
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
NP Margin -5.97% 0.32% 10.28% 15.02% 13.96% 11.10% 10.45% -
ROE -4.35% 0.51% 9.82% 16.40% 20.54% 24.92% 22.08% -
Per Share
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 15.88 17.76 19.61 21.23 23.31 26.54 26.81 -8.35%
EPS -0.90 0.11 2.03 3.15 3.28 2.94 2.81 -
DPS 0.00 0.75 1.50 1.50 2.00 2.50 3.00 -
NAPS 0.2073 0.217 0.2068 0.1924 0.1595 0.1179 0.1275 8.43%
Adjusted Per Share Value based on latest NOSH - 5,214,506
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
RPS 15.88 17.75 19.59 21.21 23.29 26.52 26.76 -8.32%
EPS -0.90 0.11 2.03 3.15 3.27 2.94 2.81 -
DPS 0.00 0.75 1.50 1.50 2.00 2.50 2.99 -
NAPS 0.2073 0.2168 0.2066 0.1922 0.1594 0.1178 0.1273 8.46%
Price Multiplier on Financial Quarter End Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 31/10/17 -
Price 0.415 0.675 0.995 0.73 1.35 1.35 2.81 -
P/RPS 2.61 3.80 5.07 3.44 5.79 5.09 10.48 -20.67%
P/EPS -46.03 606.76 48.98 23.14 41.20 45.94 99.81 -
EY -2.17 0.16 2.04 4.32 2.43 2.18 1.00 -
DY 0.00 1.11 1.51 2.05 1.48 1.85 1.07 -
P/NAPS 2.00 3.11 4.81 3.79 8.46 11.45 22.04 -32.95%
Price Multiplier on Announcement Date
31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 31/10/17 CAGR
Date 14/12/23 15/12/22 09/12/21 03/12/20 04/12/19 05/12/18 06/12/17 -
Price 0.365 0.71 0.965 0.88 1.36 1.29 2.80 -
P/RPS 2.30 4.00 4.92 4.15 5.83 4.86 10.45 -22.28%
P/EPS -40.49 638.22 47.51 27.89 41.51 43.90 99.45 -
EY -2.47 0.16 2.10 3.59 2.41 2.28 1.01 -
DY 0.00 1.06 1.55 1.70 1.47 1.94 1.07 -
P/NAPS 1.76 3.27 4.67 4.57 8.53 10.94 21.96 -34.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment