[KENANGA] YoY Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
19-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 98.03%
YoY- -104.94%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 65,373 56,269 82,604 37,183 60,566 26,249 99,747 -6.79%
PBT 18,643 -13,869 15,537 1,353 5,010 -15,330 75,955 -20.86%
Tax -5,400 7,548 -6,418 -1,444 -3,167 15,330 -23,283 -21.60%
NP 13,243 -6,321 9,119 -91 1,843 0 52,672 -20.54%
-
NP to SH 12,650 -6,321 9,119 -91 1,843 -21,781 52,672 -21.15%
-
Tax Rate 28.97% - 41.31% 106.73% 63.21% - 30.65% -
Total Cost 52,130 62,590 73,485 37,274 58,723 26,249 47,075 1.71%
-
Net Worth 728,059 711,744 665,687 634,451 673,923 572,976 622,982 2.63%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 728,059 711,744 665,687 634,451 673,923 572,976 622,982 2.63%
NOSH 617,000 632,100 607,933 576,249 614,333 452,945 454,068 5.24%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 20.26% -11.23% 11.04% -0.24% 3.04% 0.00% 52.81% -
ROE 1.74% -0.89% 1.37% -0.01% 0.27% -3.80% 8.45% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 10.60 8.90 13.59 6.45 9.86 5.80 21.97 -11.43%
EPS 2.10 -1.00 1.50 0.00 0.30 -3.60 11.60 -24.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.126 1.095 1.101 1.097 1.265 1.372 -2.48%
Adjusted Per Share Value based on latest NOSH - 645,571
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 9.00 7.74 11.37 5.12 8.33 3.61 13.72 -6.78%
EPS 1.74 -0.87 1.25 -0.01 0.25 -3.00 7.25 -21.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0018 0.9793 0.916 0.873 0.9273 0.7884 0.8572 2.63%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.67 0.65 0.89 0.85 1.14 1.10 1.98 -
P/RPS 6.32 7.30 6.55 13.17 11.56 18.98 9.01 -5.73%
P/EPS 32.68 -65.00 59.33 -5,382.56 380.00 -22.88 17.07 11.42%
EY 3.06 -1.54 1.69 -0.02 0.26 -4.37 5.86 -10.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.81 0.77 1.04 0.87 1.44 -14.30%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/06 17/08/05 11/08/04 19/08/03 21/08/02 16/08/01 22/08/00 -
Price 0.59 0.55 0.84 1.01 1.15 1.26 1.98 -
P/RPS 5.57 6.18 6.18 15.65 11.66 21.74 9.01 -7.69%
P/EPS 28.78 -55.00 56.00 -6,395.74 383.33 -26.20 17.07 9.09%
EY 3.47 -1.82 1.79 -0.02 0.26 -3.82 5.86 -8.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.49 0.77 0.92 1.05 1.00 1.44 -16.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment