[KENANGA] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
19-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 98.83%
YoY- 98.98%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 106,938 113,484 184,077 67,325 114,033 44,422 209,104 -10.56%
PBT -4,661 24,506 21,373 -2,634 -7,898 -28,384 117,239 -
Tax -17,814 -1,425 -5,136 2,539 1,645 28,384 -23,351 -4.40%
NP -22,475 23,081 16,237 -95 -6,253 0 93,888 -
-
NP to SH -23,254 23,081 16,237 -95 -9,269 -27,868 93,888 -
-
Tax Rate - 5.81% 24.03% - - - 19.92% -
Total Cost 129,413 90,403 167,840 67,420 120,286 44,422 115,216 1.95%
-
Net Worth 701,706 685,080 597,596 710,774 636,442 586,833 639,836 1.54%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - 16,889 30,113 37,599 36,447 -
Div Payout % - - - 0.00% 0.00% 0.00% 38.82% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 701,706 685,080 597,596 710,774 636,442 586,833 639,836 1.54%
NOSH 594,666 608,419 545,749 645,571 580,166 463,900 466,352 4.13%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -21.02% 20.34% 8.82% -0.14% -5.48% 0.00% 44.90% -
ROE -3.31% 3.37% 2.72% -0.01% -1.46% -4.75% 14.67% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 17.98 18.65 33.73 10.43 19.66 9.58 44.84 -14.12%
EPS -3.91 3.79 2.98 -0.01 -1.60 -6.01 20.13 -
DPS 0.00 0.00 0.00 2.62 5.19 8.11 7.82 -
NAPS 1.18 1.126 1.095 1.101 1.097 1.265 1.372 -2.48%
Adjusted Per Share Value based on latest NOSH - 645,571
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 14.53 15.42 25.02 9.15 15.50 6.04 28.42 -10.57%
EPS -3.16 3.14 2.21 -0.01 -1.26 -3.79 12.76 -
DPS 0.00 0.00 0.00 2.30 4.09 5.11 4.95 -
NAPS 0.9537 0.9311 0.8122 0.966 0.865 0.7976 0.8696 1.54%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.67 0.65 0.89 0.85 1.14 1.10 1.98 -
P/RPS 3.73 3.48 2.64 8.15 5.80 11.49 4.42 -2.78%
P/EPS -17.13 17.13 29.91 -5,776.17 -71.36 -18.31 9.83 -
EY -5.84 5.84 3.34 -0.02 -1.40 -5.46 10.17 -
DY 0.00 0.00 0.00 3.08 4.55 7.37 3.95 -
P/NAPS 0.57 0.58 0.81 0.77 1.04 0.87 1.44 -14.30%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/08/06 17/08/05 11/08/04 19/08/03 21/08/02 16/08/01 22/08/00 -
Price 0.59 0.55 0.84 1.01 1.15 1.26 1.98 -
P/RPS 3.28 2.95 2.49 9.68 5.85 13.16 4.42 -4.84%
P/EPS -15.09 14.50 28.23 -6,863.44 -71.98 -20.97 9.83 -
EY -6.63 6.90 3.54 -0.01 -1.39 -4.77 10.17 -
DY 0.00 0.00 0.00 2.59 4.51 6.43 3.95 -
P/NAPS 0.50 0.49 0.77 0.92 1.05 1.00 1.44 -16.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment