[KENANGA] QoQ Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
19-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 98.03%
YoY- -104.94%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 51,485 138,656 85,034 37,183 15,836 90,710 77,410 -23.78%
PBT 16,663 7,189 15,474 1,353 -4,094 1,022 4,347 144.73%
Tax -5,361 -162 -3,041 -1,444 -516 816 869 -
NP 11,302 7,027 12,433 -91 -4,610 1,838 5,216 67.36%
-
NP to SH 11,302 7,027 12,433 -91 -4,610 1,838 5,216 67.36%
-
Tax Rate 32.17% 2.25% 19.65% 106.73% - -79.84% -19.99% -
Total Cost 40,183 131,629 72,601 37,274 20,446 88,872 72,194 -32.31%
-
Net Worth 698,840 643,545 684,436 634,451 629,841 673,320 639,249 6.11%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - 18,379 - -
Div Payout % - - - - - 1,000.00% - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 698,840 643,545 684,436 634,451 629,841 673,320 639,249 6.11%
NOSH 627,888 588,249 621,650 576,249 576,249 612,666 579,555 5.48%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 21.95% 5.07% 14.62% -0.24% -29.11% 2.03% 6.74% -
ROE 1.62% 1.09% 1.82% -0.01% -0.73% 0.27% 0.82% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 8.20 23.57 13.68 6.45 2.75 14.81 13.36 -27.75%
EPS 1.80 1.20 2.00 0.00 -0.80 0.30 0.90 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.113 1.094 1.101 1.101 1.093 1.099 1.103 0.60%
Adjusted Per Share Value based on latest NOSH - 645,571
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 7.08 19.08 11.70 5.12 2.18 12.48 10.65 -23.81%
EPS 1.56 0.97 1.71 -0.01 -0.63 0.25 0.72 67.36%
DPS 0.00 0.00 0.00 0.00 0.00 2.53 0.00 -
NAPS 0.9616 0.8855 0.9418 0.873 0.8666 0.9265 0.8796 6.11%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 1.14 1.02 1.04 0.85 0.69 0.70 1.01 -
P/RPS 13.90 4.33 7.60 13.17 25.11 4.73 7.56 50.02%
P/EPS 63.33 85.39 52.00 -5,382.56 -86.25 233.33 112.22 -31.68%
EY 1.58 1.17 1.92 -0.02 -1.16 0.43 0.89 46.56%
DY 0.00 0.00 0.00 0.00 0.00 4.29 0.00 -
P/NAPS 1.02 0.93 0.94 0.77 0.63 0.64 0.92 7.11%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 22/04/04 25/02/04 19/11/03 19/08/03 07/05/03 27/02/03 20/11/02 -
Price 1.09 1.22 1.06 1.01 0.73 0.70 0.87 -
P/RPS 13.29 5.18 7.75 15.65 26.56 4.73 6.51 60.85%
P/EPS 60.56 102.13 53.00 -6,395.74 -91.25 233.33 96.67 -26.76%
EY 1.65 0.98 1.89 -0.02 -1.10 0.43 1.03 36.86%
DY 0.00 0.00 0.00 0.00 0.00 4.29 0.00 -
P/NAPS 0.98 1.12 0.96 0.92 0.67 0.64 0.79 15.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment