[KENANGA] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock

[KENANGA] KENANGA INVESTMENT BANK BERHAD

Announcement Date

28-Feb-2019

Admission Sponsor

Sponsor

Financial Year

31-Dec-2018

Quarter

31-Dec-2018 [#4]

Profit Trend

QoQ- -63.31%

YoY- -50.76%

Quarter Report

KIBB Interim acc - Dec 2018 (Bursa)v4.pdf

Latest QR

Upcoming QR

KENANGA's Result

KENANGA's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Annualized Quarter Result
Revenue	646,813	651,384	626,560	669,368	702,336	698,912	729,328	-7.68%
YoY %	-0.70%	3.96%	-6.40%	-4.69%	0.49%	-4.17%	-	-
Horiz. %	88.69%	89.31%	85.91%	91.78%	96.30%	95.83%	100.00%	-
PBT	38,022	38,880	43,876	28,851	51,025	57,864	94,328	-45.40%
YoY %	-2.21%	-11.39%	52.08%	-43.46%	-11.82%	-38.66%	-	-
Horiz. %	40.31%	41.22%	46.51%	30.59%	54.09%	61.34%	100.00%	-
Tax	-14,450	-12,106	-12,732	-16,940	-18,561	-20,752	-32,584	-41.81%
YoY %	-19.36%	4.92%	24.84%	8.73%	10.56%	36.31%	-	-
Horiz. %	44.35%	37.15%	39.07%	51.99%	56.96%	63.69%	100.00%	-
NP	23,572	26,774	31,144	11,911	32,464	37,112	61,744	-47.34%
YoY %	-11.96%	-14.03%	161.47%	-63.31%	-12.52%	-39.89%	-	-
Horiz. %	38.18%	43.36%	50.44%	19.29%	52.58%	60.11%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	23,572	26,774	31,144	11,911	32,464	37,112	61,744	-47.34%
YoY %	-11.96%	-14.03%	161.47%	-63.31%	-12.52%	-39.89%	-	-
Horiz. %	38.18%	43.36%	50.44%	19.29%	52.58%	60.11%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	38.00%	31.14%	29.02%	58.72%	36.38%	35.86%	34.54%	-
YoY %	22.03%	7.31%	-50.58%	61.41%	1.45%	3.82%	-	-
Horiz. %	110.02%	90.16%	84.02%	170.01%	105.33%	103.82%	100.00%	-
Total Cost	623,241	624,610	595,416	657,457	669,872	661,800	667,584	-4.47%
YoY %	-0.22%	4.90%	-9.44%	-1.85%	1.22%	-0.87%	-	-
Horiz. %	93.36%	93.56%	89.19%	98.48%	100.34%	99.13%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	901,306	887,332	887,408	861,965	864,811	875,240	903,201	-0.13%
YoY %	1.57%	-0.01%	2.95%	-0.33%	-1.19%	-3.10%	-	-
Horiz. %	99.79%	98.24%	98.25%	95.43%	95.75%	96.90%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Dividend
Div	10,247	15,371	30,744	21,371	28,354	43,044	86,707	-75.88%
YoY %	-33.34%	-50.00%	43.86%	-24.63%	-34.13%	-50.36%	-	-
Horiz. %	11.82%	17.73%	35.46%	24.65%	32.70%	49.64%	100.00%	-
Div Payout %	43.47%	57.41%	98.72%	179.42%	87.34%	115.99%	140.43%	-
YoY %	-24.28%	-41.85%	-44.98%	105.43%	-24.70%	-17.40%	-	-
Horiz. %	30.95%	40.88%	70.30%	127.76%	62.19%	82.60%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Equity
Net Worth	901,306	887,332	887,408	861,965	864,811	875,240	903,201	-0.13%
YoY %	1.57%	-0.01%	2.95%	-0.33%	-1.19%	-3.10%	-	-
Horiz. %	99.79%	98.24%	98.25%	95.43%	95.75%	96.90%	100.00%	-
NOSH	722,741	722,741	722,741	722,741	722,741	722,678	722,612	0.01%
YoY %	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	-	-
Horiz. %	100.02%	100.02%	100.02%	100.02%	100.02%	100.01%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Ratio Analysis
NP Margin	3.64%	4.11%	4.97%	1.78%	4.62%	5.31%	8.47%	-
YoY %	-11.44%	-17.30%	179.21%	-61.47%	-12.99%	-37.31%	-	-
Horiz. %	42.98%	48.52%	58.68%	21.02%	54.55%	62.69%	100.00%	-
ROE	2.62%	3.02%	3.51%	1.38%	3.75%	4.24%	6.84%	-
YoY %	-13.25%	-13.96%	154.35%	-63.20%	-11.56%	-38.01%	-	-
Horiz. %	38.30%	44.15%	51.32%	20.18%	54.82%	61.99%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Per Share
RPS	92.58	93.23	89.67	93.96	99.08	97.42	100.94	-5.59%
YoY %	-0.70%	3.97%	-4.57%	-5.17%	1.70%	-3.49%	-	-
Horiz. %	91.72%	92.36%	88.83%	93.09%	98.16%	96.51%	100.00%	-
EPS	3.37	3.84	4.44	1.67	4.52	5.14	8.56	-46.25%
YoY %	-12.24%	-13.51%	165.87%	-63.05%	-12.06%	-39.95%	-	-
Horiz. %	39.37%	44.86%	51.87%	19.51%	52.80%	60.05%	100.00%	-
DPS	1.47	2.20	4.40	3.00	4.00	6.00	12.00	-75.30%
YoY %	-33.18%	-50.00%	46.67%	-25.00%	-33.33%	-50.00%	-	-
Horiz. %	12.25%	18.33%	36.67%	25.00%	33.33%	50.00%	100.00%	-
NAPS	1.29	1.27	1.27	1.21	1.22	1.22	1.25	2.12%
YoY %	1.57%	0.00%	4.96%	-0.82%	0.00%	-2.40%	-	-
Horiz. %	103.20%	101.60%	101.60%	96.80%	97.60%	97.60%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Adjusted Per Share Value based on latest NOSH - 722,741
RPS	87.91	88.53	85.16	90.98	95.46	94.99	99.13	-7.68%
YoY %	-0.70%	3.96%	-6.40%	-4.69%	0.49%	-4.18%	-	-
Horiz. %	88.68%	89.31%	85.91%	91.78%	96.30%	95.82%	100.00%	-
EPS	3.20	3.64	4.23	1.62	4.41	5.04	8.39	-47.37%
YoY %	-12.09%	-13.95%	161.11%	-63.27%	-12.50%	-39.93%	-	-
Horiz. %	38.14%	43.38%	50.42%	19.31%	52.56%	60.07%	100.00%	-
DPS	1.39	2.09	4.18	2.90	3.85	5.85	11.78	-75.91%
YoY %	-33.49%	-50.00%	44.14%	-24.68%	-34.19%	-50.34%	-	-
Horiz. %	11.80%	17.74%	35.48%	24.62%	32.68%	49.66%	100.00%	-
NAPS	1.225	1.206	1.2061	1.1715	1.1754	1.1896	1.2276	-0.14%
YoY %	1.58%	-0.01%	2.95%	-0.33%	-1.19%	-3.10%	-	-
Horiz. %	99.79%	98.24%	98.25%	95.43%	95.75%	96.90%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/19	28/06/19	29/03/19	31/12/18	28/09/18	29/06/18	30/03/18	-
Price	0.495	0.575	0.54	0.60	0.73	0.68	0.59	-
P/RPS	0.53	0.62	0.60	0.64	0.74	0.70	0.58	-5.82%
YoY %	-14.52%	3.33%	-6.25%	-13.51%	5.71%	20.69%	-	-
Horiz. %	91.38%	106.90%	103.45%	110.34%	127.59%	120.69%	100.00%	-
P/EPS	14.67	15.01	12.12	35.88	15.94	13.15	6.90	65.26%
YoY %	-2.27%	23.84%	-66.22%	125.09%	21.22%	90.58%	-	-
Horiz. %	212.61%	217.54%	175.65%	520.00%	231.01%	190.58%	100.00%	-
EY	6.82	6.66	8.25	2.79	6.27	7.61	14.48	-39.43%
YoY %	2.40%	-19.27%	195.70%	-55.50%	-17.61%	-47.44%	-	-
Horiz. %	47.10%	45.99%	56.98%	19.27%	43.30%	52.56%	100.00%	-
DY	2.96	3.83	8.15	5.00	5.48	8.82	20.34	-72.30%
YoY %	-22.72%	-53.01%	63.00%	-8.76%	-37.87%	-56.64%	-	-
Horiz. %	14.55%	18.83%	40.07%	24.58%	26.94%	43.36%	100.00%	-
P/NAPS	0.38	0.45	0.43	0.50	0.60	0.56	0.47	-13.20%
YoY %	-15.56%	4.65%	-14.00%	-16.67%	7.14%	19.15%	-	-
Horiz. %	80.85%	95.74%	91.49%	106.38%	127.66%	119.15%	100.00%	-

	30/09/19	30/06/19	31/03/19	31/12/18	30/09/18	30/06/18	31/03/18	CAGR
Price Multiplier on Announcement Date
Date	29/11/19	30/08/19	24/05/19	28/02/19	22/11/18	21/08/18	16/05/18	-
Price	0.465	0.50	0.55	0.575	0.62	0.765	0.615	-
P/RPS	0.50	0.54	0.61	0.61	0.63	0.79	0.61	-12.40%
YoY %	-7.41%	-11.48%	0.00%	-3.17%	-20.25%	29.51%	-	-
Horiz. %	81.97%	88.52%	100.00%	100.00%	103.28%	129.51%	100.00%	-
P/EPS	13.78	13.05	12.34	34.39	13.54	14.79	7.20	54.08%
YoY %	5.59%	5.75%	-64.12%	153.99%	-8.45%	105.42%	-	-
Horiz. %	191.39%	181.25%	171.39%	477.64%	188.06%	205.42%	100.00%	-
EY	7.26	7.66	8.10	2.91	7.39	6.76	13.89	-35.08%
YoY %	-5.22%	-5.43%	178.35%	-60.62%	9.32%	-51.33%	-	-
Horiz. %	52.27%	55.15%	58.32%	20.95%	53.20%	48.67%	100.00%	-
DY	3.15	4.40	8.00	5.22	6.45	7.84	19.51	-70.31%
YoY %	-28.41%	-45.00%	53.26%	-19.07%	-17.73%	-59.82%	-	-
Horiz. %	16.15%	22.55%	41.00%	26.76%	33.06%	40.18%	100.00%	-
P/NAPS	0.36	0.39	0.43	0.48	0.51	0.63	0.49	-18.56%
YoY %	-7.69%	-9.30%	-10.42%	-5.88%	-19.05%	28.57%	-	-
Horiz. %	73.47%	79.59%	87.76%	97.96%	104.08%	128.57%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Open a Moomoo Account Today and Win an Apple iPad Air*!

Latest Videos

MQ Market Updates - 03 May 2024

MQ Trader

MQ Trading Signals

2024-05-03 16:40:00

TURTLE SYSTEM 20

10 Mins

SELL

2024-05-03 16:40:00

TURTLE SYSTEM 55

10 Mins

SELL

2024-05-03 16:40:00

TURTLE SYSTEM 20

5 Mins

SELL

2024-05-03 16:40:00

TURTLE SYSTEM 55

5 Mins

SELL

2024-05-03 16:30:00

TURTLE SYSTEM 20

30 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

PTRANS

PERAK TRANSIT BERHAD

332

MPI

MALAYSIAN PACIFIC INDUSTRIES

323

HLIND

HONG LEONG INDUSTRIES BHD

312

YTLPOWR

YTL POWER INTERNATIONAL BHD

288

MYEG

MY E.G. SERVICES BHD

228

YTL

YTL CORPORATION BHD

187

PBBANK

PUBLIC BANK BHD

172

DNEX

DAGANG NEXCHANGE BERHAD

163

TENAGA

TENAGA NASIONAL BHD

156

Daily Stocks

HSI-CXG

0.17

+0.045

298,546,700

FITTERS

0.05

0.00

165,064,000

HSI-HUT

0.23

-0.04

159,197,600

INGENIEU

0.115

-0.015

157,218,400

BPURI

0.075

0.00

79,318,900

TWL

0.03

0.00

77,339,300

MYEG

0.92

+0.015

65,841,200

HSI-HS2

0.12

-0.04

53,942,300

SNS

0.395

+0.015

48,264,300

YTL

3.26

+0.10

47,464,600

More active Stocks

ALLIANZ-PA

22.40

+0.88

400

MPI

31.00

+0.58

287,000

AJI

20.30

+0.56

1,012,600

DLADY

34.22

+0.52

27,900

NESTLE

128.30

+0.40

52,100

SAM

5.16

+0.33

1,225,400

TENAGA

12.32

+0.30

14,734,300

HUMEIND-LA

4.18

+0.30

17,600

ARKA

1.95

+0.19

156,200

YTLPOWR

4.79

+0.18

29,688,300

More gainer Stocks

HSI-HWB

0.215

-0.255

307,700

ORIENT

6.97

-0.18

1,220,900

APOLLO

6.86

-0.18

238,200

TAANN

4.09

-0.15

689,100

NIO-C8

0.025

-0.14

50,500

HSI-HS6

0.55

-0.12

197,400

KUAISHO-C17

0.08

-0.12

58,800

HSI-HUY

0.845

-0.115

134,500

HSI-HS4

0.125

-0.115

126,200

HSI-HWC

0.085

-0.115

40,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More