[SURIA] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
19-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 6.73%
YoY- 536.58%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 2,570 5,011 58,636 105,984 144,638 194,744 197,236 -94.47%
PBT 5,496 5,085 63,123 63,896 59,836 73,448 211,992 -91.25%
Tax -896 -631 -614 -614 1,524 1,859 2,063 -
NP 4,600 4,454 62,509 63,282 61,360 75,307 214,055 -92.28%
-
NP to SH 4,600 4,454 62,509 63,282 59,292 73,239 211,987 -92.23%
-
Tax Rate 16.30% 12.41% 0.97% 0.96% -2.55% -2.53% -0.97% -
Total Cost -2,030 557 -3,873 42,702 83,278 119,437 -16,819 -75.60%
-
Net Worth 314,385 329,061 316,683 312,857 322,376 341,551 0 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 314,385 329,061 316,683 312,857 322,376 341,551 0 -
NOSH 569,333 596,666 574,117 569,142 590,000 566,891 565,161 0.49%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 178.99% 88.88% 106.61% 59.71% 42.42% 38.67% 108.53% -
ROE 1.46% 1.35% 19.74% 20.23% 18.39% 21.44% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.45 0.84 10.21 18.62 24.51 34.35 34.90 -94.51%
EPS 0.81 0.75 10.89 11.12 10.05 12.92 37.51 -92.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5522 0.5515 0.5516 0.5497 0.5464 0.6025 0.00 -
Adjusted Per Share Value based on latest NOSH - 569,142
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.74 1.45 16.95 30.64 41.82 56.31 57.03 -94.49%
EPS 1.33 1.29 18.07 18.30 17.14 21.18 61.30 -92.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.909 0.9515 0.9157 0.9046 0.9321 0.9876 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.39 1.47 1.08 1.32 0.79 0.92 1.42 -
P/RPS 307.93 175.03 10.57 7.09 3.22 2.68 4.07 1693.56%
P/EPS 172.04 196.92 9.92 11.87 7.86 7.12 3.79 1175.46%
EY 0.58 0.51 10.08 8.42 12.72 14.04 26.41 -92.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.67 1.96 2.40 1.45 1.53 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 29/11/01 19/10/01 29/05/01 28/02/01 28/11/00 -
Price 1.32 1.36 1.53 1.22 1.17 0.85 1.35 -
P/RPS 292.42 161.94 14.98 6.55 4.77 2.47 3.87 1692.01%
P/EPS 163.37 182.19 14.05 10.97 11.64 6.58 3.60 1175.23%
EY 0.61 0.55 7.12 9.11 8.59 15.20 27.78 -92.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.47 2.77 2.22 2.14 1.41 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment