[SURIA] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
19-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 6.73%
YoY- 536.58%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 11,646 4,014 89 105,984 209,200 0 -100.00%
PBT 21,724 9,603 3,715 63,896 9,951 0 -100.00%
Tax -174 -1,485 -801 -614 202,352 0 -100.00%
NP 21,550 8,118 2,914 63,282 212,303 0 -100.00%
-
NP to SH 21,550 8,118 2,914 63,282 9,941 0 -100.00%
-
Tax Rate 0.80% 15.46% 21.56% 0.96% -2,033.48% - -
Total Cost -9,904 -4,104 -2,825 42,702 -3,103 0 -100.00%
-
Net Worth 348,606 317,464 32,603,399 312,857 0 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 348,606 317,464 32,603,399 312,857 0 0 -100.00%
NOSH 576,400 559,999 590,000 569,142 48,850,001 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 185.04% 202.24% 3,274.16% 59.71% 101.48% 0.00% -
ROE 6.18% 2.56% 0.01% 20.23% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.02 0.72 0.02 18.62 0.43 0.00 -100.00%
EPS 3.74 1.45 0.49 11.12 0.02 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6048 0.5669 55.26 0.5497 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 569,142
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 3.37 1.16 0.03 30.64 60.49 0.00 -100.00%
EPS 6.23 2.35 0.84 18.30 2.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.008 0.9179 94.2717 0.9046 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.31 1.01 1.26 1.32 2.02 0.00 -
P/RPS 64.84 140.91 8,352.81 7.09 471.69 0.00 -100.00%
P/EPS 35.04 69.67 255.11 11.87 9,926.27 0.00 -100.00%
EY 2.85 1.44 0.39 8.42 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.78 0.02 2.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 29/08/03 29/08/02 19/10/01 30/08/00 - -
Price 1.14 1.24 1.19 1.22 1.80 0.00 -
P/RPS 56.42 172.99 7,888.76 6.55 420.32 0.00 -100.00%
P/EPS 30.49 85.54 240.94 10.97 8,845.19 0.00 -100.00%
EY 3.28 1.17 0.42 9.11 0.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.19 0.02 2.22 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment