[ANNJOO] QoQ TTM Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 23.85%
YoY--%
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 383,290 356,749 345,570 304,306 201,952 138,437 61,032 -1.84%
PBT 25,515 27,262 36,875 35,188 25,883 19,286 6,668 -1.35%
Tax -12,705 -12,531 -9,218 -5,265 -1,723 506 198 -
NP 12,810 14,731 27,657 29,923 24,160 19,792 6,866 -0.63%
-
NP to SH -1,336 585 27,657 29,923 24,160 19,792 6,866 -
-
Tax Rate 49.79% 45.97% 25.00% 14.96% 6.66% -2.62% -2.97% -
Total Cost 370,480 342,018 317,913 274,383 177,792 118,645 54,166 -1.93%
-
Net Worth 237,995 218,372 289,629 283,527 272,230 266,506 261,851 0.09%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 5,459 5,459 7,614 7,614 7,614 7,614 - -100.00%
Div Payout % 0.00% 933.21% 27.53% 25.45% 31.52% 38.47% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 237,995 218,372 289,629 283,527 272,230 266,506 261,851 0.09%
NOSH 167,602 155,980 154,882 154,090 153,802 152,289 152,239 -0.09%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 3.34% 4.13% 8.00% 9.83% 11.96% 14.30% 11.25% -
ROE -0.56% 0.27% 9.55% 10.55% 8.87% 7.43% 2.62% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 228.69 228.71 223.12 197.48 131.31 90.90 40.09 -1.75%
EPS -0.80 0.38 17.86 19.42 15.71 13.00 4.51 -
DPS 3.26 3.50 5.00 5.00 4.95 5.00 0.00 -100.00%
NAPS 1.42 1.40 1.87 1.84 1.77 1.75 1.72 0.19%
Adjusted Per Share Value based on latest NOSH - 154,090
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 53.31 49.62 48.07 42.33 28.09 19.26 8.49 -1.84%
EPS -0.19 0.08 3.85 4.16 3.36 2.75 0.96 -
DPS 0.76 0.76 1.06 1.06 1.06 1.06 0.00 -100.00%
NAPS 0.331 0.3037 0.4029 0.3944 0.3787 0.3707 0.3642 0.09%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.02 1.21 1.55 2.02 3.20 0.00 0.00 -
P/RPS 0.45 0.53 0.69 1.02 2.44 0.00 0.00 -100.00%
P/EPS -127.96 322.63 8.68 10.40 20.37 0.00 0.00 -100.00%
EY -0.78 0.31 11.52 9.61 4.91 0.00 0.00 -100.00%
DY 3.19 2.89 3.23 2.48 1.55 0.00 0.00 -100.00%
P/NAPS 0.72 0.86 0.83 1.10 1.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/03/01 29/11/00 30/08/00 - - - -
Price 0.97 1.01 1.40 2.00 0.00 0.00 0.00 -
P/RPS 0.42 0.44 0.63 1.01 0.00 0.00 0.00 -100.00%
P/EPS -121.69 269.30 7.84 10.30 0.00 0.00 0.00 -100.00%
EY -0.82 0.37 12.75 9.71 0.00 0.00 0.00 -100.00%
DY 3.36 3.47 3.57 2.50 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 0.72 0.75 1.09 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment