[ANNJOO] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 23.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 380,556 386,332 378,678 304,306 7.73%
PBT 54,295 33,089 23,000 35,188 15.55%
Tax -20,781 -8,221 -11,836 -5,265 58.03%
NP 33,514 24,868 11,164 29,923 3.85%
-
NP to SH 33,514 24,868 -2,982 29,923 3.85%
-
Tax Rate 38.27% 24.85% 51.46% 14.96% -
Total Cost 347,042 361,464 367,514 274,383 8.14%
-
Net Worth 350,541 347,968 243,659 283,527 7.32%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 30,331 8,793 5,459 7,614 58.52%
Div Payout % 90.50% 35.36% 0.00% 25.45% -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 350,541 347,968 243,659 283,527 7.32%
NOSH 252,188 252,151 168,040 154,090 17.84%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 8.81% 6.44% 2.95% 9.83% -
ROE 9.56% 7.15% -1.22% 10.55% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 150.90 153.21 225.35 197.48 -8.57%
EPS 13.29 9.86 -1.77 19.42 -11.87%
DPS 12.00 3.49 3.25 5.00 33.88%
NAPS 1.39 1.38 1.45 1.84 -8.92%
Adjusted Per Share Value based on latest NOSH - 154,090
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 52.93 53.74 52.67 42.33 7.73%
EPS 4.66 3.46 -0.41 4.16 3.85%
DPS 4.22 1.22 0.76 1.06 58.49%
NAPS 0.4876 0.484 0.3389 0.3944 7.32%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.01 1.07 0.90 2.02 -
P/RPS 0.67 0.70 0.40 1.02 -13.07%
P/EPS 7.60 10.85 -50.72 10.40 -9.92%
EY 13.16 9.22 -1.97 9.61 11.04%
DY 11.88 3.26 3.61 2.48 68.57%
P/NAPS 0.73 0.78 0.62 1.10 -12.77%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 14/08/03 29/08/02 24/08/01 30/08/00 -
Price 1.29 1.09 0.94 2.00 -
P/RPS 0.85 0.71 0.42 1.01 -5.58%
P/EPS 9.71 11.05 -52.97 10.30 -1.94%
EY 10.30 9.05 -1.89 9.71 1.98%
DY 9.30 3.20 3.46 2.50 54.94%
P/NAPS 0.93 0.79 0.65 1.09 -5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment