[ANNJOO] YoY Quarter Result on 30-Jun-2007 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
15-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 29.85%
YoY- 113.94%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 595,431 424,299 706,504 366,984 479,241 156,685 140,818 27.14%
PBT 77,507 2,673 227,650 50,152 33,067 12,591 31,395 16.24%
Tax -5,975 -915 -46,492 -7,707 -8,363 -3,932 -9,908 -8.08%
NP 71,532 1,758 181,158 42,445 24,704 8,659 21,487 22.18%
-
NP to SH 70,887 2,219 180,508 39,266 18,354 7,525 21,487 21.99%
-
Tax Rate 7.71% 34.23% 20.42% 15.37% 25.29% 31.23% 31.56% -
Total Cost 523,899 422,541 525,346 324,539 454,537 148,026 119,331 27.94%
-
Net Worth 1,004,776 852,297 1,093,210 673,499 406,079 449,893 435,045 14.96%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 30,143 - 61,589 26,939 12,061 9,372 15,916 11.22%
Div Payout % 42.52% - 34.12% 68.61% 65.72% 124.56% 74.07% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 1,004,776 852,297 1,093,210 673,499 406,079 449,893 435,045 14.96%
NOSH 502,388 504,318 513,244 336,749 201,029 267,793 265,271 11.22%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 12.01% 0.41% 25.64% 11.57% 5.15% 5.53% 15.26% -
ROE 7.06% 0.26% 16.51% 5.83% 4.52% 1.67% 4.94% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 118.52 84.13 137.65 108.98 238.39 58.51 53.08 14.31%
EPS 14.11 0.44 35.17 7.77 9.13 2.81 8.10 9.68%
DPS 6.00 0.00 12.00 8.00 6.00 3.50 6.00 0.00%
NAPS 2.00 1.69 2.13 2.00 2.02 1.68 1.64 3.36%
Adjusted Per Share Value based on latest NOSH - 336,749
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 102.91 73.33 122.11 63.43 82.83 27.08 24.34 27.14%
EPS 12.25 0.38 31.20 6.79 3.17 1.30 3.71 22.01%
DPS 5.21 0.00 10.64 4.66 2.08 1.62 2.75 11.23%
NAPS 1.7366 1.4731 1.8895 1.164 0.7019 0.7776 0.7519 14.96%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 2.40 1.91 3.82 3.76 1.11 1.59 1.59 -
P/RPS 2.02 2.27 2.78 3.45 0.47 2.72 3.00 -6.37%
P/EPS 17.01 434.09 10.86 32.25 12.16 56.58 19.63 -2.35%
EY 5.88 0.23 9.21 3.10 8.23 1.77 5.09 2.43%
DY 2.50 0.00 3.14 2.13 5.41 2.20 3.77 -6.61%
P/NAPS 1.20 1.13 1.79 1.88 0.55 0.95 0.97 3.60%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 03/08/10 25/08/09 07/08/08 15/08/07 28/08/06 25/08/05 24/08/04 -
Price 2.57 2.30 3.68 3.48 1.28 1.50 1.65 -
P/RPS 2.17 2.73 2.67 3.19 0.54 2.56 3.11 -5.81%
P/EPS 18.21 522.73 10.46 29.84 14.02 53.38 20.37 -1.85%
EY 5.49 0.19 9.56 3.35 7.13 1.87 4.91 1.87%
DY 2.33 0.00 3.26 2.30 4.69 2.33 3.64 -7.16%
P/NAPS 1.29 1.36 1.73 1.74 0.63 0.89 1.01 4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment