[ANNJOO] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
07-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 72.0%
YoY- 359.71%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 554,715 595,431 424,299 706,504 366,984 479,241 156,685 23.44%
PBT 39,088 77,507 2,673 227,650 50,152 33,067 12,591 20.77%
Tax -6,207 -5,975 -915 -46,492 -7,707 -8,363 -3,932 7.90%
NP 32,881 71,532 1,758 181,158 42,445 24,704 8,659 24.89%
-
NP to SH 32,725 70,887 2,219 180,508 39,266 18,354 7,525 27.74%
-
Tax Rate 15.88% 7.71% 34.23% 20.42% 15.37% 25.29% 31.23% -
Total Cost 521,834 523,899 422,541 525,346 324,539 454,537 148,026 23.35%
-
Net Worth 1,109,914 1,004,776 852,297 1,093,210 673,499 406,079 449,893 16.23%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 20,088 30,143 - 61,589 26,939 12,061 9,372 13.54%
Div Payout % 61.39% 42.52% - 34.12% 68.61% 65.72% 124.56% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 1,109,914 1,004,776 852,297 1,093,210 673,499 406,079 449,893 16.23%
NOSH 502,223 502,388 504,318 513,244 336,749 201,029 267,793 11.04%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 5.93% 12.01% 0.41% 25.64% 11.57% 5.15% 5.53% -
ROE 2.95% 7.06% 0.26% 16.51% 5.83% 4.52% 1.67% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 110.45 118.52 84.13 137.65 108.98 238.39 58.51 11.16%
EPS 6.52 14.11 0.44 35.17 7.77 9.13 2.81 15.05%
DPS 4.00 6.00 0.00 12.00 8.00 6.00 3.50 2.24%
NAPS 2.21 2.00 1.69 2.13 2.00 2.02 1.68 4.67%
Adjusted Per Share Value based on latest NOSH - 513,244
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 77.16 82.82 59.02 98.27 51.05 66.66 21.79 23.44%
EPS 4.55 9.86 0.31 25.11 5.46 2.55 1.05 27.66%
DPS 2.79 4.19 0.00 8.57 3.75 1.68 1.30 13.56%
NAPS 1.5438 1.3976 1.1855 1.5206 0.9368 0.5648 0.6258 16.23%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 2.80 2.40 1.91 3.82 3.76 1.11 1.59 -
P/RPS 2.54 2.02 2.27 2.78 3.45 0.47 2.72 -1.13%
P/EPS 42.97 17.01 434.09 10.86 32.25 12.16 56.58 -4.48%
EY 2.33 5.88 0.23 9.21 3.10 8.23 1.77 4.68%
DY 1.43 2.50 0.00 3.14 2.13 5.41 2.20 -6.92%
P/NAPS 1.27 1.20 1.13 1.79 1.88 0.55 0.95 4.95%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 03/08/10 25/08/09 07/08/08 15/08/07 28/08/06 25/08/05 -
Price 2.50 2.57 2.30 3.68 3.48 1.28 1.50 -
P/RPS 2.26 2.17 2.73 2.67 3.19 0.54 2.56 -2.05%
P/EPS 38.37 18.21 522.73 10.46 29.84 14.02 53.38 -5.35%
EY 2.61 5.49 0.19 9.56 3.35 7.13 1.87 5.71%
DY 1.60 2.33 0.00 3.26 2.30 4.69 2.33 -6.06%
P/NAPS 1.13 1.29 1.36 1.73 1.74 0.63 0.89 4.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment