[ANNJOO] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -49.49%
YoY- 143.91%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 424,299 706,504 366,984 479,241 156,685 140,818 125,907 22.42%
PBT 2,673 227,650 50,152 33,067 12,591 31,395 33,302 -34.29%
Tax -915 -46,492 -7,707 -8,363 -3,932 -9,908 -10,252 -33.12%
NP 1,758 181,158 42,445 24,704 8,659 21,487 23,050 -34.85%
-
NP to SH 2,219 180,508 39,266 18,354 7,525 21,487 23,050 -32.27%
-
Tax Rate 34.23% 20.42% 15.37% 25.29% 31.23% 31.56% 30.78% -
Total Cost 422,541 525,346 324,539 454,537 148,026 119,331 102,857 26.52%
-
Net Worth 852,297 1,093,210 673,499 406,079 449,893 435,045 350,541 15.94%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - 61,589 26,939 12,061 9,372 15,916 15,131 -
Div Payout % - 34.12% 68.61% 65.72% 124.56% 74.07% 65.65% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 852,297 1,093,210 673,499 406,079 449,893 435,045 350,541 15.94%
NOSH 504,318 513,244 336,749 201,029 267,793 265,271 252,188 12.23%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 0.41% 25.64% 11.57% 5.15% 5.53% 15.26% 18.31% -
ROE 0.26% 16.51% 5.83% 4.52% 1.67% 4.94% 6.58% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 84.13 137.65 108.98 238.39 58.51 53.08 49.93 9.07%
EPS 0.44 35.17 7.77 9.13 2.81 8.10 9.14 -39.65%
DPS 0.00 12.00 8.00 6.00 3.50 6.00 6.00 -
NAPS 1.69 2.13 2.00 2.02 1.68 1.64 1.39 3.30%
Adjusted Per Share Value based on latest NOSH - 201,029
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 73.33 122.11 63.43 82.83 27.08 24.34 21.76 22.42%
EPS 0.38 31.20 6.79 3.17 1.30 3.71 3.98 -32.37%
DPS 0.00 10.64 4.66 2.08 1.62 2.75 2.62 -
NAPS 1.4731 1.8895 1.164 0.7019 0.7776 0.7519 0.6059 15.94%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 1.91 3.82 3.76 1.11 1.59 1.59 1.01 -
P/RPS 2.27 2.78 3.45 0.47 2.72 3.00 2.02 1.96%
P/EPS 434.09 10.86 32.25 12.16 56.58 19.63 11.05 84.27%
EY 0.23 9.21 3.10 8.23 1.77 5.09 9.05 -45.74%
DY 0.00 3.14 2.13 5.41 2.20 3.77 5.94 -
P/NAPS 1.13 1.79 1.88 0.55 0.95 0.97 0.73 7.54%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 07/08/08 15/08/07 28/08/06 25/08/05 24/08/04 14/08/03 -
Price 2.30 3.68 3.48 1.28 1.50 1.65 1.29 -
P/RPS 2.73 2.67 3.19 0.54 2.56 3.11 2.58 0.94%
P/EPS 522.73 10.46 29.84 14.02 53.38 20.37 14.11 82.48%
EY 0.19 9.56 3.35 7.13 1.87 4.91 7.09 -45.26%
DY 0.00 3.26 2.30 4.69 2.33 3.64 4.65 -
P/NAPS 1.36 1.73 1.74 0.63 0.89 1.01 0.93 6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment