[ANNJOO] QoQ Quarter Result on 30-Jun-2006 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- -49.49%
YoY- 143.91%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 446,620 333,297 375,370 479,241 261,948 133,112 137,628 119.34%
PBT 44,876 27,630 35,606 33,067 38,303 -553 3,371 462.58%
Tax -5,890 7,651 -6,219 -8,363 -905 -149 -2,013 104.70%
NP 38,986 35,281 29,387 24,704 37,398 -702 1,358 839.49%
-
NP to SH 30,239 27,839 21,945 18,354 36,335 -1,067 1,135 793.81%
-
Tax Rate 13.13% -27.69% 17.47% 25.29% 2.36% - 59.72% -
Total Cost 407,634 298,016 345,983 454,537 224,550 133,814 136,270 107.74%
-
Net Worth 347,974 634,475 634,716 406,079 726,700 484,253 456,702 -16.59%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - 20,249 13,504 12,061 - 9,575 - -
Div Payout % - 72.74% 61.54% 65.72% - 0.00% - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 347,974 634,475 634,716 406,079 726,700 484,253 456,702 -16.59%
NOSH 347,974 337,486 337,615 201,029 273,195 273,589 270,238 18.37%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 8.73% 10.59% 7.83% 5.15% 14.28% -0.53% 0.99% -
ROE 8.69% 4.39% 3.46% 4.52% 5.00% -0.22% 0.25% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 128.35 98.76 111.18 238.39 95.88 48.65 50.93 85.29%
EPS 5.98 7.68 6.50 9.13 13.30 -0.39 0.42 488.39%
DPS 0.00 6.00 4.00 6.00 0.00 3.50 0.00 -
NAPS 1.00 1.88 1.88 2.02 2.66 1.77 1.69 -29.54%
Adjusted Per Share Value based on latest NOSH - 201,029
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 62.12 46.36 52.21 66.66 36.44 18.52 19.14 119.36%
EPS 4.21 3.87 3.05 2.55 5.05 -0.15 0.16 786.42%
DPS 0.00 2.82 1.88 1.68 0.00 1.33 0.00 -
NAPS 0.484 0.8825 0.8829 0.5648 1.0108 0.6736 0.6352 -16.59%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 2.15 1.48 1.26 1.11 1.00 0.96 1.40 -
P/RPS 1.68 1.50 1.13 0.47 1.04 1.97 2.75 -28.02%
P/EPS 24.74 17.94 19.38 12.16 7.52 -246.15 333.33 -82.36%
EY 4.04 5.57 5.16 8.23 13.30 -0.41 0.30 466.92%
DY 0.00 4.05 3.17 5.41 0.00 3.65 0.00 -
P/NAPS 2.15 0.79 0.67 0.55 0.38 0.54 0.83 88.72%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 14/02/07 29/11/06 28/08/06 25/05/06 24/02/06 30/11/05 -
Price 3.74 2.55 1.49 1.28 1.13 1.00 1.12 -
P/RPS 2.91 2.58 1.34 0.54 1.18 2.06 2.20 20.51%
P/EPS 43.04 30.91 22.92 14.02 8.50 -256.41 266.67 -70.38%
EY 2.32 3.23 4.36 7.13 11.77 -0.39 0.37 240.41%
DY 0.00 2.35 2.68 4.69 0.00 3.50 0.00 -
P/NAPS 3.74 1.36 0.79 0.63 0.42 0.56 0.66 218.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment