[ANNJOO] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -4.11%
YoY- 7.83%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 2,350,398 1,900,555 2,335,863 2,303,985 1,785,782 1,813,196 2,021,466 2.54%
PBT 194,697 -185,066 -25,758 231,623 232,555 -28,926 -1,587 -
Tax -50,092 52,277 48,808 -46,721 -61,077 -3,111 2,041 -
NP 144,605 -132,789 23,050 184,902 171,478 -32,037 454 161.10%
-
NP to SH 144,605 -132,789 23,050 184,902 171,478 -32,037 454 161.10%
-
Tax Rate 25.73% - - 20.17% 26.26% - - -
Total Cost 2,205,793 2,033,344 2,312,813 2,119,083 1,614,304 1,845,233 2,021,012 1.46%
-
Net Worth 1,265,357 1,122,353 1,249,832 1,275,825 1,128,636 1,021,049 1,054,805 3.07%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 45,935 13,478 45,727 111,544 81,533 30,030 5,021 44.57%
Div Payout % 31.77% 0.00% 198.38% 60.33% 47.55% 0.00% 1,106.14% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,265,357 1,122,353 1,249,832 1,275,825 1,128,636 1,021,049 1,054,805 3.07%
NOSH 562,177 559,911 559,911 558,874 503,855 500,514 499,907 1.97%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 6.15% -6.99% 0.99% 8.03% 9.60% -1.77% 0.02% -
ROE 11.43% -11.83% 1.84% 14.49% 15.19% -3.14% 0.04% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 434.65 352.22 433.59 431.60 354.42 362.27 404.37 1.20%
EPS 26.74 -24.61 4.28 34.64 34.03 -6.40 0.09 158.09%
DPS 8.50 2.50 8.50 20.90 16.25 6.00 1.00 42.81%
NAPS 2.34 2.08 2.32 2.39 2.24 2.04 2.11 1.73%
Adjusted Per Share Value based on latest NOSH - 558,874
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 406.23 328.48 403.72 398.21 308.65 313.39 349.38 2.54%
EPS 24.99 -22.95 3.98 31.96 29.64 -5.54 0.08 160.25%
DPS 7.94 2.33 7.90 19.28 14.09 5.19 0.87 44.51%
NAPS 2.187 1.9398 2.1602 2.2051 1.9507 1.7647 1.8231 3.07%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.92 0.72 1.54 1.99 3.15 1.14 0.95 -
P/RPS 0.44 0.20 0.36 0.46 0.89 0.31 0.23 11.40%
P/EPS 7.18 -2.93 35.99 5.75 9.26 -17.81 1,046.06 -56.37%
EY 13.93 -34.18 2.78 17.41 10.80 -5.61 0.10 127.50%
DY 4.43 3.47 5.52 10.50 5.16 5.26 1.05 27.08%
P/NAPS 0.82 0.35 0.66 0.83 1.41 0.56 0.45 10.50%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 27/08/20 28/08/19 27/08/18 22/08/17 15/08/16 27/08/15 -
Price 2.32 0.69 1.23 1.97 3.19 1.64 0.74 -
P/RPS 0.53 0.20 0.28 0.46 0.90 0.45 0.18 19.70%
P/EPS 8.68 -2.80 28.75 5.69 9.37 -25.62 814.83 -53.06%
EY 11.53 -35.67 3.48 17.58 10.67 -3.90 0.12 113.86%
DY 3.66 3.62 6.91 10.61 5.09 3.66 1.35 18.06%
P/NAPS 0.99 0.33 0.53 0.82 1.42 0.80 0.35 18.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment