[ANNJOO] YoY Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -12.86%
YoY- 77.31%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 576,569 535,933 446,885 369,852 385,834 357,553 214,109 -1.04%
PBT 41,994 109,542 66,768 38,909 25,228 32,342 17,174 -0.94%
Tax -13,969 -37,436 -21,814 -11,057 -9,520 -12,701 365 -
NP 28,025 72,106 44,953 27,852 15,708 19,641 17,540 -0.49%
-
NP to SH 25,010 72,106 44,953 27,852 15,708 19,641 17,540 -0.37%
-
Tax Rate 33.26% 34.18% 32.67% 28.42% 37.74% 39.27% -2.13% -
Total Cost 548,544 463,826 401,932 342,000 370,126 337,912 196,569 -1.08%
-
Net Worth 456,129 450,666 344,551 352,769 262,241 289,358 261,881 -0.58%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - 21,207 40,835 - - - - -
Div Payout % - 29.41% 90.84% - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 456,129 450,666 344,551 352,769 262,241 289,358 261,881 -0.58%
NOSH 269,899 265,098 255,223 251,978 198,667 154,737 152,256 -0.60%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.86% 13.45% 10.06% 7.53% 4.07% 5.49% 8.19% -
ROE 5.48% 16.00% 13.05% 7.90% 5.99% 6.79% 6.70% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 213.62 202.16 175.10 146.78 194.21 231.07 140.62 -0.44%
EPS 9.27 27.20 17.61 11.05 7.91 12.69 11.52 0.23%
DPS 0.00 8.00 16.00 0.00 0.00 0.00 0.00 -
NAPS 1.69 1.70 1.35 1.40 1.32 1.87 1.72 0.01%
Adjusted Per Share Value based on latest NOSH - 251,641
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 80.20 74.55 62.16 51.44 53.67 49.73 29.78 -1.04%
EPS 3.48 10.03 6.25 3.87 2.18 2.73 2.44 -0.37%
DPS 0.00 2.95 5.68 0.00 0.00 0.00 0.00 -
NAPS 0.6345 0.6269 0.4793 0.4907 0.3648 0.4025 0.3643 -0.58%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.40 1.73 1.36 0.97 0.75 1.55 0.00 -
P/RPS 0.66 0.86 0.78 0.66 0.39 0.67 0.00 -100.00%
P/EPS 15.11 6.36 7.72 8.78 9.49 12.21 0.00 -100.00%
EY 6.62 15.72 12.95 11.40 10.54 8.19 0.00 -100.00%
DY 0.00 4.62 11.76 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.02 1.01 0.69 0.57 0.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/05 25/11/04 20/11/03 28/11/02 28/11/01 29/11/00 30/11/99 -
Price 1.12 1.69 1.32 0.94 0.87 1.40 0.00 -
P/RPS 0.52 0.84 0.75 0.64 0.45 0.61 0.00 -100.00%
P/EPS 12.09 6.21 7.49 8.50 11.00 11.03 0.00 -100.00%
EY 8.27 16.09 13.34 11.76 9.09 9.07 0.00 -100.00%
DY 0.00 4.73 12.12 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.99 0.98 0.67 0.66 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment