[Y&G] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
30-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 23.22%
YoY- -19.06%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 9,646 16,725 12,653 14,347 11,459 6,037 7,446 18.81%
PBT 518 3,370 2,035 1,641 1,341 301 -84 -
Tax -452 -901 -547 -696 -583 -195 -943 -38.72%
NP 66 2,469 1,488 945 758 106 -1,027 -
-
NP to SH 64 2,469 1,489 934 758 107 -1,027 -
-
Tax Rate 87.26% 26.74% 26.88% 42.41% 43.48% 64.78% - -
Total Cost 9,580 14,256 11,165 13,402 10,701 5,931 8,473 8.52%
-
Net Worth 299,315 297,130 294,945 294,945 292,760 292,760 292,760 1.48%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 299,315 297,130 294,945 294,945 292,760 292,760 292,760 1.48%
NOSH 218,478 218,478 218,478 218,478 218,478 218,478 218,478 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 0.68% 14.76% 11.76% 6.59% 6.61% 1.76% -13.79% -
ROE 0.02% 0.83% 0.50% 0.32% 0.26% 0.04% -0.35% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.42 7.66 5.79 6.57 5.24 2.76 3.41 18.86%
EPS 0.03 1.13 0.68 0.43 0.35 0.05 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.36 1.35 1.35 1.34 1.34 1.34 1.48%
Adjusted Per Share Value based on latest NOSH - 218,478
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.40 7.63 5.77 6.55 5.23 2.75 3.40 18.73%
EPS 0.03 1.13 0.68 0.43 0.35 0.05 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3658 1.3558 1.3458 1.3458 1.3359 1.3359 1.3359 1.48%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 1.32 0.815 0.60 0.56 0.62 0.64 0.71 -
P/RPS 29.90 10.65 10.36 8.53 11.82 23.16 20.83 27.22%
P/EPS 4,506.12 72.12 88.04 130.99 178.70 1,306.79 -151.04 -
EY 0.02 1.39 1.14 0.76 0.56 0.08 -0.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.60 0.44 0.41 0.46 0.48 0.53 48.53%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 28/09/21 31/05/21 30/03/21 26/11/20 27/08/20 30/06/20 -
Price 1.49 1.21 0.93 0.60 0.51 0.64 0.64 -
P/RPS 33.75 15.81 16.06 9.14 9.72 23.16 18.78 47.76%
P/EPS 5,086.45 107.07 136.46 140.35 147.00 1,306.79 -136.15 -
EY 0.02 0.93 0.73 0.71 0.68 0.08 -0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.89 0.69 0.44 0.38 0.48 0.48 72.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment