[ARK] YoY TTM Result on 30-Jun-2007 [#2]

Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 127.98%
YoY- 175.9%
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 479 1,948 9,984 13,400 62,944 65,032 98,712 -58.83%
PBT 4,107 -3,865 170,566 30,607 -39,723 -10,520 -7,735 -
Tax 0 0 20 -477 28 3,625 953 -
NP 4,107 -3,865 170,586 30,130 -39,695 -6,895 -6,782 -
-
NP to SH 4,107 -3,865 170,566 30,130 -39,695 -6,895 -6,782 -
-
Tax Rate 0.00% - -0.01% 1.56% - - - -
Total Cost -3,628 5,813 -160,602 -16,730 102,639 71,927 105,494 -
-
Net Worth -11,205 0 -11,286 -113,055 -141,963 1,677 9,855 -
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth -11,205 0 -11,286 -113,055 -141,963 1,677 9,855 -
NOSH 41,499 41,255 41,800 41,261 41,268 41,937 42,083 -0.23%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 857.41% -198.41% 1,708.59% 224.85% -63.06% -10.60% -6.87% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -411.03% -68.81% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 1.15 4.72 23.89 32.48 152.52 155.07 234.56 -58.76%
EPS 9.90 -9.37 408.05 73.02 -96.19 -16.44 -16.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.27 0.00 -0.27 -2.74 -3.44 0.04 0.2342 -
Adjusted Per Share Value based on latest NOSH - 41,261
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 0.53 2.14 10.98 14.74 69.23 71.53 108.57 -58.79%
EPS 4.52 -4.25 187.60 33.14 -43.66 -7.58 -7.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1232 0.00 -0.1241 -1.2435 -1.5614 0.0185 0.1084 -
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.13 0.04 0.20 0.49 0.49 0.49 0.57 -
P/RPS 11.26 0.85 0.84 1.51 0.32 0.32 0.24 89.85%
P/EPS 1.31 -0.43 0.05 0.67 -0.51 -2.98 -3.54 -
EY 76.13 -234.21 2,040.26 149.03 -196.30 -33.55 -28.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 12.25 2.43 -
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 26/08/10 28/08/09 27/08/08 30/08/07 30/08/06 19/12/05 30/08/04 -
Price 0.13 0.40 0.20 0.49 0.49 0.49 0.26 -
P/RPS 11.26 8.47 0.84 1.51 0.32 0.32 0.11 116.20%
P/EPS 1.31 -4.27 0.05 0.67 -0.51 -2.98 -1.61 -
EY 76.13 -23.42 2,040.26 149.03 -196.30 -33.55 -61.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 12.25 1.11 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment