[ARK] YoY Annualized Quarter Result on 30-Jun-2008 [#2]

Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 33.44%
YoY- -101.89%
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 988 714 492 4,048 15,546 109,354 66,856 -50.44%
PBT 198,716 432 794 -3,344 177,152 -76,780 1,854 117.87%
Tax 0 0 0 0 0 0 134 -
NP 198,716 432 794 -3,344 177,152 -76,780 1,988 115.35%
-
NP to SH 198,716 432 794 -3,344 177,152 -76,780 1,988 115.35%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% - -7.23% -
Total Cost -197,728 282 -302 7,392 -161,606 186,134 64,868 -
-
Net Worth 19,731 -11,664 0 -11,010 -113,093 -142,001 1,656 51.10%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 19,731 -11,664 0 -11,010 -113,093 -142,001 1,656 51.10%
NOSH 41,107 43,200 41,229 40,780 41,274 41,279 41,416 -0.12%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 20,112.96% 60.50% 161.38% -82.61% 1,139.53% -70.21% 2.97% -
ROE 1,007.08% 0.00% 0.00% 0.00% 0.00% 0.00% 120.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.40 1.65 1.19 9.93 37.66 264.91 161.42 -50.39%
EPS 483.40 1.00 2.00 -8.20 429.20 -186.00 4.80 115.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 -0.27 0.00 -0.27 -2.74 -3.44 0.04 51.27%
Adjusted Per Share Value based on latest NOSH - 41,800
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 1.09 0.79 0.54 4.45 17.10 120.28 73.53 -50.42%
EPS 218.57 0.48 0.87 -3.68 194.85 -84.45 2.19 115.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.217 -0.1283 0.00 -0.1211 -1.2439 -1.5619 0.0182 51.11%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.54 0.13 0.04 0.20 0.49 0.49 0.49 -
P/RPS 22.47 7.87 3.35 2.01 1.30 0.18 0.30 105.24%
P/EPS 0.11 13.00 2.08 -2.44 0.11 -0.26 10.21 -52.98%
EY 895.19 7.69 48.15 -41.00 875.92 -379.59 9.80 112.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 12.25 -32.76%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 13/09/11 26/08/10 28/08/09 27/08/08 30/08/07 30/08/06 19/12/05 -
Price 0.375 0.13 0.40 0.20 0.49 0.49 0.49 -
P/RPS 15.60 7.87 33.52 2.01 1.30 0.18 0.30 93.13%
P/EPS 0.08 13.00 20.77 -2.44 0.11 -0.26 10.21 -55.41%
EY 1,289.07 7.69 4.81 -41.00 875.92 -379.59 9.80 125.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.00 0.00 0.00 0.00 12.25 -36.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment