[ARK] YoY TTM Result on 30-Jun-2008 [#2]

Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -35.48%
YoY- 466.1%
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 1,858 479 1,948 9,984 13,400 62,944 65,032 -44.69%
PBT 99,367 4,107 -3,865 170,566 30,607 -39,723 -10,520 -
Tax 0 0 0 20 -477 28 3,625 -
NP 99,367 4,107 -3,865 170,586 30,130 -39,695 -6,895 -
-
NP to SH 99,367 4,107 -3,865 170,566 30,130 -39,695 -6,895 -
-
Tax Rate 0.00% 0.00% - -0.01% 1.56% - - -
Total Cost -97,509 -3,628 5,813 -160,602 -16,730 102,639 71,927 -
-
Net Worth 19,735 -11,205 0 -11,286 -113,055 -141,963 1,677 50.78%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 19,735 -11,205 0 -11,286 -113,055 -141,963 1,677 50.78%
NOSH 41,116 41,499 41,255 41,800 41,261 41,268 41,937 -0.32%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 5,348.06% 857.41% -198.41% 1,708.59% 224.85% -63.06% -10.60% -
ROE 503.48% 0.00% 0.00% 0.00% 0.00% 0.00% -411.03% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.52 1.15 4.72 23.89 32.48 152.52 155.07 -44.50%
EPS 241.67 9.90 -9.37 408.05 73.02 -96.19 -16.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 -0.27 0.00 -0.27 -2.74 -3.44 0.04 51.27%
Adjusted Per Share Value based on latest NOSH - 41,800
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 2.04 0.53 2.14 10.98 14.74 69.23 71.53 -44.71%
EPS 109.29 4.52 -4.25 187.60 33.14 -43.66 -7.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2171 -0.1232 0.00 -0.1241 -1.2435 -1.5614 0.0185 50.71%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.54 0.13 0.04 0.20 0.49 0.49 0.49 -
P/RPS 11.95 11.26 0.85 0.84 1.51 0.32 0.32 82.77%
P/EPS 0.22 1.31 -0.43 0.05 0.67 -0.51 -2.98 -
EY 447.54 76.13 -234.21 2,040.26 149.03 -196.30 -33.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.00 0.00 0.00 0.00 0.00 12.25 -32.76%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 13/09/11 26/08/10 28/08/09 27/08/08 30/08/07 30/08/06 19/12/05 -
Price 0.375 0.13 0.40 0.20 0.49 0.49 0.49 -
P/RPS 8.30 11.26 8.47 0.84 1.51 0.32 0.32 72.00%
P/EPS 0.16 1.31 -4.27 0.05 0.67 -0.51 -2.98 -
EY 644.46 76.13 -23.42 2,040.26 149.03 -196.30 -33.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.00 0.00 0.00 0.00 12.25 -36.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment