[ARK] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -59.57%
YoY- 123.74%
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 5,254 988 714 492 4,048 15,546 109,354 -39.67%
PBT 60 198,716 432 794 -3,344 177,152 -76,780 -
Tax 0 0 0 0 0 0 0 -
NP 60 198,716 432 794 -3,344 177,152 -76,780 -
-
NP to SH 60 198,716 432 794 -3,344 177,152 -76,780 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - 0.00% - -
Total Cost 5,194 -197,728 282 -302 7,392 -161,606 186,134 -44.89%
-
Net Worth 22,714 19,731 -11,664 0 -11,010 -113,093 -142,001 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 22,714 19,731 -11,664 0 -11,010 -113,093 -142,001 -
NOSH 42,857 41,107 43,200 41,229 40,780 41,274 41,279 0.62%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 1.14% 20,112.96% 60.50% 161.38% -82.61% 1,139.53% -70.21% -
ROE 0.26% 1,007.08% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 12.26 2.40 1.65 1.19 9.93 37.66 264.91 -40.05%
EPS 0.14 483.40 1.00 2.00 -8.20 429.20 -186.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.48 -0.27 0.00 -0.27 -2.74 -3.44 -
Adjusted Per Share Value based on latest NOSH - 41,255
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.81 1.09 0.79 0.54 4.47 17.18 120.85 -39.67%
EPS 0.07 219.61 0.48 0.88 -3.70 195.78 -84.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.251 0.2181 -0.1289 0.00 -0.1217 -1.2499 -1.5694 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.36 0.54 0.13 0.04 0.20 0.49 0.49 -
P/RPS 2.94 22.47 7.87 3.35 2.01 1.30 0.18 59.21%
P/EPS 257.14 0.11 13.00 2.08 -2.44 0.11 -0.26 -
EY 0.39 895.19 7.69 48.15 -41.00 875.92 -379.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.13 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 13/09/11 26/08/10 28/08/09 27/08/08 30/08/07 30/08/06 -
Price 0.37 0.375 0.13 0.40 0.20 0.49 0.49 -
P/RPS 3.02 15.60 7.87 33.52 2.01 1.30 0.18 59.93%
P/EPS 264.29 0.08 13.00 20.77 -2.44 0.11 -0.26 -
EY 0.38 1,289.07 7.69 4.81 -41.00 875.92 -379.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.78 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment