[ARK] YoY TTM Result on 30-Jun-2009 [#2]

Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 7.73%
YoY- -102.27%
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 6,220 1,858 479 1,948 9,984 13,400 62,944 -31.98%
PBT 1,441 99,367 4,107 -3,865 170,566 30,607 -39,723 -
Tax 0 0 0 0 20 -477 28 -
NP 1,441 99,367 4,107 -3,865 170,586 30,130 -39,695 -
-
NP to SH 1,441 99,367 4,107 -3,865 170,566 30,130 -39,695 -
-
Tax Rate 0.00% 0.00% 0.00% - -0.01% 1.56% - -
Total Cost 4,779 -97,509 -3,628 5,813 -160,602 -16,730 102,639 -39.99%
-
Net Worth 21,199 19,735 -11,205 0 -11,286 -113,055 -141,963 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 21,199 19,735 -11,205 0 -11,286 -113,055 -141,963 -
NOSH 40,000 41,116 41,499 41,255 41,800 41,261 41,268 -0.51%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 23.17% 5,348.06% 857.41% -198.41% 1,708.59% 224.85% -63.06% -
ROE 6.80% 503.48% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 15.55 4.52 1.15 4.72 23.89 32.48 152.52 -31.62%
EPS 3.60 241.67 9.90 -9.37 408.05 73.02 -96.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.48 -0.27 0.00 -0.27 -2.74 -3.44 -
Adjusted Per Share Value based on latest NOSH - 41,255
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.84 2.04 0.53 2.14 10.98 14.74 69.23 -31.98%
EPS 1.58 109.29 4.52 -4.25 187.60 33.14 -43.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2332 0.2171 -0.1232 0.00 -0.1241 -1.2435 -1.5614 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.36 0.54 0.13 0.04 0.20 0.49 0.49 -
P/RPS 2.32 11.95 11.26 0.85 0.84 1.51 0.32 39.07%
P/EPS 9.99 0.22 1.31 -0.43 0.05 0.67 -0.51 -
EY 10.01 447.54 76.13 -234.21 2,040.26 149.03 -196.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 1.13 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 13/09/11 26/08/10 28/08/09 27/08/08 30/08/07 30/08/06 -
Price 0.37 0.375 0.13 0.40 0.20 0.49 0.49 -
P/RPS 2.38 8.30 11.26 8.47 0.84 1.51 0.32 39.67%
P/EPS 10.27 0.16 1.31 -4.27 0.05 0.67 -0.51 -
EY 9.74 644.46 76.13 -23.42 2,040.26 149.03 -196.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.78 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment