[ARK] QoQ Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
19-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -61.5%
YoY- 114.22%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 109,354 40,060 38,773 51,724 66,856 102,468 56,879 54.80%
PBT -76,780 24,224 -104,057 630 1,854 1,156 -12,009 245.64%
Tax 0 0 -7 134 134 136 3,558 -
NP -76,780 24,224 -104,064 765 1,988 1,292 -8,451 337.16%
-
NP to SH -76,780 24,224 -104,064 765 1,988 1,292 -8,451 337.16%
-
Tax Rate - 0.00% - -21.27% -7.23% -11.76% - -
Total Cost 186,134 15,836 142,837 50,958 64,868 101,176 65,330 101.36%
-
Net Worth -142,001 -97,637 -97,576 1,229 1,656 807 9,493 -
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth -142,001 -97,637 -97,576 1,229 1,656 807 9,493 -
NOSH 41,279 41,197 38,874 40,999 41,416 40,374 41,275 0.00%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin -70.21% 60.47% -268.39% 1.48% 2.97% 1.26% -14.86% -
ROE 0.00% 0.00% 0.00% 62.22% 120.00% 160.00% -89.02% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 264.91 97.24 99.74 126.16 161.42 253.79 137.80 54.79%
EPS -186.00 58.80 -252.20 1.87 4.80 3.20 -20.50 336.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.44 -2.37 -2.51 0.03 0.04 0.02 0.23 -
Adjusted Per Share Value based on latest NOSH - 42,000
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 120.85 44.27 42.85 57.16 73.89 113.24 62.86 54.79%
EPS -84.85 26.77 -115.01 0.85 2.20 1.43 -9.34 337.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.5694 -1.0791 -1.0784 0.0136 0.0183 0.0089 0.1049 -
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.53 -
P/RPS 0.18 0.50 0.49 0.39 0.30 0.19 0.38 -39.31%
P/EPS -0.26 0.83 -0.18 26.25 10.21 15.31 -2.59 -78.49%
EY -379.59 120.00 -546.30 3.81 9.80 6.53 -38.63 360.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 16.33 12.25 24.50 2.30 -
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/08/06 18/07/06 23/03/06 19/12/05 19/12/05 19/12/05 11/11/05 -
Price 0.49 0.49 0.49 0.49 0.49 0.49 0.49 -
P/RPS 0.18 0.50 0.49 0.39 0.30 0.19 0.36 -37.08%
P/EPS -0.26 0.83 -0.18 26.25 10.21 15.31 -2.39 -77.30%
EY -379.59 120.00 -546.30 3.81 9.80 6.53 -41.78 337.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 16.33 12.25 24.50 2.13 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment